Goodland Group Ltd
SGX:5PC
Cash Flow Statement
Cash Flow Statement
Goodland Group Ltd
| Sep-2009 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
0
|
(1)
|
(4)
|
(4)
|
(4)
|
(2)
|
3
|
3
|
3
|
2
|
1
|
4
|
5
|
5
|
4
|
0
|
(4)
|
(4)
|
(2)
|
1
|
4
|
11
|
9
|
2
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
3
|
5
|
5
|
5
|
2
|
2
|
0
|
(2)
|
(3)
|
(7)
|
(8)
|
(8)
|
(7)
|
(3)
|
1
|
3
|
2
|
2
|
1
|
(6)
|
(4)
|
0
|
0
|
(1)
|
(2)
|
|
| Cash Taxes Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
2
|
3
|
5
|
6
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
3
|
5
|
7
|
4
|
2
|
|
| Change in Working Capital |
1
|
1
|
8
|
13
|
23
|
31
|
34
|
33
|
33
|
57
|
46
|
36
|
24
|
(9)
|
(29)
|
(27)
|
(19)
|
15
|
6
|
8
|
(3)
|
(13)
|
(11)
|
(13)
|
16
|
20
|
(13)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-42%
|
8
+512%
|
15
+85%
|
25
+72%
|
34
+37%
|
40
+15%
|
38
-3%
|
37
-4%
|
58
+60%
|
45
-24%
|
33
-26%
|
21
-36%
|
(12)
N/A
|
(32)
-171%
|
(30)
+7%
|
(21)
+29%
|
14
N/A
|
6
-57%
|
11
+82%
|
2
-82%
|
(8)
N/A
|
(5)
+32%
|
(11)
-115%
|
14
N/A
|
17
+18%
|
(16)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
1
|
1
|
(1)
|
1
|
1
|
5
|
10
|
7
|
7
|
1
|
(4)
|
(6)
|
(9)
|
(8)
|
(5)
|
(4)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
3
|
9
|
7
|
7
|
|
| Cash from Investing Activities |
1
N/A
|
1
+76%
|
(2)
N/A
|
1
N/A
|
1
-16%
|
5
+495%
|
10
+112%
|
7
-28%
|
7
-1%
|
1
-86%
|
(4)
N/A
|
(6)
-31%
|
(9)
-51%
|
(8)
+11%
|
(5)
+30%
|
(4)
+29%
|
(1)
+84%
|
(0)
+96%
|
(0)
-221%
|
(2)
-2 083%
|
(2)
-31%
|
(0)
+89%
|
(0)
+64%
|
3
N/A
|
9
+166%
|
7
-16%
|
7
-4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Issuance of Debt |
(3)
|
2
|
4
|
2
|
(1)
|
(33)
|
(42)
|
(44)
|
(57)
|
(65)
|
(53)
|
(43)
|
(25)
|
13
|
29
|
28
|
21
|
(9)
|
2
|
(3)
|
5
|
13
|
9
|
18
|
(15)
|
(21)
|
10
|
|
| Cash Paid for Dividends |
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
1
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Other |
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
1
|
3
|
5
|
5
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(4)
|
(3)
|
|
| Cash from Financing Activities |
(3)
N/A
|
1
N/A
|
3
+429%
|
(2)
N/A
|
(5)
-160%
|
(37)
-694%
|
(48)
-30%
|
(50)
-5%
|
(64)
-26%
|
(72)
-14%
|
(56)
+22%
|
(44)
+22%
|
(24)
+45%
|
16
N/A
|
29
+82%
|
27
-7%
|
18
-32%
|
(12)
N/A
|
(0)
+96%
|
(5)
-1 127%
|
3
N/A
|
9
+223%
|
4
-57%
|
10
+173%
|
(24)
N/A
|
(27)
-13%
|
5
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
3
N/A
|
9
+199%
|
14
+52%
|
21
+55%
|
2
-91%
|
1
-43%
|
(5)
N/A
|
(20)
-287%
|
(13)
+35%
|
(16)
-25%
|
(17)
-3%
|
(12)
+30%
|
(4)
+70%
|
(8)
-127%
|
(6)
+19%
|
(3)
+48%
|
2
N/A
|
6
+129%
|
4
-30%
|
2
-40%
|
1
-60%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-268%
|
(4)
-74%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-42%
|
8
+534%
|
14
+86%
|
25
+73%
|
34
+37%
|
39
+16%
|
38
-4%
|
36
-4%
|
58
+60%
|
44
-24%
|
32
-26%
|
21
-36%
|
(12)
N/A
|
(32)
-170%
|
(30)
+7%
|
(21)
+29%
|
14
N/A
|
6
-57%
|
11
+82%
|
2
-84%
|
(8)
N/A
|
(5)
+32%
|
(11)
-111%
|
14
N/A
|
17
+18%
|
(16)
N/A
|
|