Hengyang Petrochemical Logistics Ltd
SGX:5PD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hengyang Petrochemical Logistics Ltd
SGX:5PD
|
CN |
|
H
|
Hisense Home Appliances Group Co Ltd
HKEX:921
|
CN |
|
W
|
Wasu Media Holding Co Ltd
SZSE:000156
|
CN |
|
S
|
Selective Insurance Group Inc
F:SV2
|
US |
|
H
|
Han Express Co Ltd
KRX:014130
|
KR |
|
Amadeus Fire AG
LSE:0DK9
|
DE |
Cash Flow Statement
Cash Flow Statement
Hengyang Petrochemical Logistics Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
14
|
15
|
15
|
14
|
24
|
26
|
25
|
23
|
24
|
21
|
23
|
22
|
14
|
12
|
7
|
(2)
|
(10)
|
(11)
|
(11)
|
(7)
|
(5)
|
(15)
|
(16)
|
(12)
|
(8)
|
2
|
(2)
|
(6)
|
(5)
|
(20)
|
(8)
|
(13)
|
(29)
|
(18)
|
(37)
|
(40)
|
(25)
|
(33)
|
(27)
|
(25)
|
(36)
|
(42)
|
(40)
|
(39)
|
(3)
|
15
|
17
|
3
|
(24)
|
(34)
|
(33)
|
(2)
|
19
|
19
|
12
|
(6)
|
(23)
|
(16)
|
(5)
|
(1)
|
0
|
(3)
|
(15)
|
(16)
|
(45)
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
4
|
6
|
6
|
6
|
6
|
10
|
13
|
17
|
21
|
21
|
21
|
20
|
20
|
23
|
24
|
25
|
26
|
26
|
27
|
27
|
29
|
26
|
30
|
33
|
36
|
0
|
4
|
(1)
|
(11)
|
0
|
(14)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
7
|
9
|
11
|
14
|
12
|
11
|
9
|
3
|
1
|
(1)
|
(2)
|
(1)
|
1
|
6
|
12
|
14
|
17
|
7
|
(5)
|
(21)
|
(19)
|
(27)
|
(14)
|
30
|
24
|
46
|
50
|
20
|
29
|
23
|
20
|
32
|
37
|
35
|
34
|
(3)
|
(21)
|
(22)
|
(8)
|
20
|
30
|
29
|
(2)
|
(24)
|
(23)
|
(17)
|
1
|
18
|
11
|
(0)
|
(3)
|
(5)
|
(1)
|
10
|
11
|
41
|
|
| Cash Taxes Paid |
4
|
4
|
3
|
5
|
6
|
7
|
8
|
7
|
6
|
7
|
7
|
7
|
8
|
6
|
5
|
5
|
4
|
0
|
4
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
0
|
(0)
|
1
|
(1)
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
4
|
3
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
7
|
11
|
13
|
6
|
10
|
15
|
23
|
31
|
39
|
46
|
46
|
31
|
33
|
5
|
16
|
51
|
33
|
59
|
48
|
42
|
40
|
32
|
21
|
8
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
23
|
(47)
|
(19)
|
(33)
|
(13)
|
34
|
35
|
19
|
(5)
|
(39)
|
(33)
|
(29)
|
(8)
|
(9)
|
(10)
|
(9)
|
(13)
|
(14)
|
(12)
|
(5)
|
(9)
|
4
|
(14)
|
(5)
|
(3)
|
40
|
5
|
2
|
1
|
(68)
|
69
|
66
|
25
|
48
|
(42)
|
(40)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
0
|
|
| Cash from Operating Activities |
44
N/A
|
(26)
N/A
|
2
N/A
|
(12)
N/A
|
18
N/A
|
67
+268%
|
67
+0%
|
49
-26%
|
31
-36%
|
3
-91%
|
17
+518%
|
25
+45%
|
41
+65%
|
36
-12%
|
27
-24%
|
17
-39%
|
3
-81%
|
0
-90%
|
1
+167%
|
13
+1 334%
|
11
-14%
|
17
+53%
|
3
-81%
|
23
+593%
|
30
+35%
|
89
+194%
|
44
-51%
|
27
-39%
|
(25)
N/A
|
(103)
-320%
|
33
N/A
|
28
-17%
|
25
-10%
|
39
+57%
|
(52)
N/A
|
(49)
+5%
|
(6)
+88%
|
(6)
-4%
|
(5)
+19%
|
(6)
-9%
|
(5)
+13%
|
(5)
+1%
|
(5)
-14%
|
(6)
-9%
|
(5)
+11%
|
(5)
+10%
|
(5)
+0%
|
(5)
-11%
|
(4)
+17%
|
(4)
+10%
|
(4)
-8%
|
(3)
+38%
|
(4)
-61%
|
(5)
-7%
|
(5)
-9%
|
(5)
+1%
|
(6)
-17%
|
(6)
+2%
|
(5)
+2%
|
(5)
+4%
|
(4)
+26%
|
(4)
+2%
|
(4)
-6%
|
(5)
-20%
|
(4)
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(169)
|
(133)
|
(145)
|
(71)
|
(89)
|
(77)
|
(78)
|
(86)
|
(96)
|
(99)
|
(114)
|
(128)
|
(135)
|
(218)
|
(347)
|
(410)
|
(416)
|
(449)
|
(377)
|
(368)
|
(358)
|
(241)
|
(197)
|
(102)
|
(42)
|
(87)
|
(4)
|
(13)
|
(26)
|
34
|
(56)
|
(47)
|
(57)
|
(43)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
5
|
(0)
|
(15)
|
(21)
|
(8)
|
(9)
|
(1)
|
3
|
(8)
|
14
|
16
|
18
|
(60)
|
(5)
|
(10)
|
(51)
|
(72)
|
(146)
|
(155)
|
(82)
|
(14)
|
(24)
|
7
|
(47)
|
(49)
|
(29)
|
(52)
|
(38)
|
22
|
24
|
147
|
153
|
215
|
221
|
106
|
106
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
(35)
|
(35)
|
(35)
|
(36)
|
1
|
1
|
1
|
1
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(164)
N/A
|
(134)
+19%
|
(160)
-19%
|
(91)
+43%
|
(97)
-6%
|
(86)
+11%
|
(79)
+8%
|
(83)
-4%
|
(104)
-26%
|
(84)
+19%
|
(98)
-16%
|
(110)
-13%
|
(196)
-77%
|
(223)
-14%
|
(357)
-60%
|
(461)
-29%
|
(488)
-6%
|
(595)
-22%
|
(532)
+11%
|
(450)
+15%
|
(372)
+17%
|
(265)
+29%
|
(190)
+28%
|
(148)
+22%
|
(92)
+38%
|
(116)
-27%
|
(56)
+52%
|
(51)
+9%
|
(3)
+93%
|
58
N/A
|
90
+57%
|
106
+17%
|
158
+49%
|
178
+13%
|
101
-43%
|
101
N/A
|
1
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+28%
|
3
+15%
|
3
+17%
|
(35)
N/A
|
(35)
-1%
|
(35)
0%
|
(36)
-1%
|
1
N/A
|
1
-1%
|
1
-6%
|
1
-15%
|
0
-30%
|
(8)
N/A
|
(9)
-2%
|
(9)
-1%
|
(9)
+1%
|
0
N/A
|
0
N/A
|
0
+12%
|
0
-59%
|
0
+133%
|
0
+50%
|
0
-8%
|
0
-13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
46
|
46
|
48
|
0
|
2
|
2
|
0
|
83
|
83
|
83
|
84
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
120
|
0
|
120
|
20
|
10
|
0
|
0
|
(50)
|
(50)
|
0
|
(55)
|
(5)
|
210
|
270
|
385
|
424
|
245
|
305
|
247
|
262
|
214
|
127
|
52
|
11
|
(19)
|
(24)
|
(4)
|
(38)
|
26
|
20
|
5
|
5
|
(61)
|
(83)
|
(54)
|
(54)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
19
|
39
|
34
|
33
|
13
|
(6)
|
(5)
|
43
|
129
|
68
|
75
|
27
|
(14)
|
53
|
36
|
308
|
269
|
0
|
0
|
0
|
39
|
(10)
|
35
|
5
|
2
|
50
|
11
|
56
|
5
|
13
|
(6)
|
(22)
|
(40)
|
(47)
|
(34)
|
(34)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
(0)
|
|
| Cash from Financing Activities |
139
N/A
|
159
+14%
|
201
+26%
|
99
-50%
|
71
-28%
|
52
-27%
|
(3)
N/A
|
(4)
-55%
|
79
N/A
|
101
+28%
|
103
+2%
|
105
+1%
|
280
+167%
|
324
+16%
|
422
+30%
|
733
+73%
|
514
-30%
|
548
+7%
|
493
-10%
|
237
-52%
|
253
+7%
|
117
-54%
|
86
-26%
|
16
-82%
|
(13)
N/A
|
30
N/A
|
11
-65%
|
22
+110%
|
32
+43%
|
33
+4%
|
(1)
N/A
|
(17)
-2 076%
|
(101)
-513%
|
(130)
-28%
|
(88)
+32%
|
(88)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+14%
|
(0)
-258%
|
(0)
-33%
|
(0)
N/A
|
(0)
-28%
|
(0)
+27%
|
(0)
-6%
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+4%
|
(0)
-2%
|
(0)
+2%
|
(0)
N/A
|
(0)
N/A
|
(0)
-5%
|
(0)
-2%
|
(0)
-5%
|
(0)
+6%
|
(0)
+5%
|
(0)
N/A
|
(0)
N/A
|
9
N/A
|
9
0%
|
9
N/A
|
9
N/A
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
19
N/A
|
(1)
N/A
|
43
N/A
|
(4)
N/A
|
(7)
-64%
|
32
N/A
|
(15)
N/A
|
(38)
-150%
|
7
N/A
|
20
+202%
|
23
+15%
|
19
-16%
|
125
+554%
|
137
+10%
|
93
-32%
|
289
+211%
|
29
-90%
|
(47)
N/A
|
(38)
+19%
|
(200)
-421%
|
(108)
+46%
|
(131)
-22%
|
(100)
+24%
|
(110)
-10%
|
(75)
+32%
|
3
N/A
|
(2)
N/A
|
(2)
-17%
|
4
N/A
|
(13)
N/A
|
123
N/A
|
117
-5%
|
82
-30%
|
87
+7%
|
(39)
N/A
|
(36)
+6%
|
(5)
+86%
|
(5)
-5%
|
(4)
+23%
|
(4)
-12%
|
(3)
+33%
|
(2)
+19%
|
(3)
-14%
|
(3)
0%
|
(40)
-1 352%
|
(40)
+0%
|
(40)
0%
|
(41)
-2%
|
(4)
+91%
|
(3)
+13%
|
(4)
-10%
|
(2)
+41%
|
(4)
-66%
|
(13)
-261%
|
(13)
-4%
|
(14)
0%
|
(14)
-6%
|
(5)
+62%
|
(5)
+2%
|
(5)
+4%
|
5
N/A
|
5
+3%
|
5
-3%
|
4
-16%
|
(4)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(125)
N/A
|
(159)
-27%
|
(143)
+10%
|
(83)
+42%
|
(70)
+15%
|
(10)
+85%
|
(11)
-6%
|
(37)
-236%
|
(64)
-74%
|
(96)
-49%
|
(97)
-1%
|
(104)
-7%
|
(94)
+9%
|
(182)
-93%
|
(320)
-75%
|
(393)
-23%
|
(413)
-5%
|
(449)
-9%
|
(376)
+16%
|
(355)
+5%
|
(347)
+2%
|
(225)
+35%
|
(194)
+14%
|
(79)
+59%
|
(12)
+85%
|
2
N/A
|
40
+2 024%
|
14
-64%
|
(50)
N/A
|
(70)
-38%
|
(23)
+67%
|
(20)
+13%
|
(32)
-62%
|
(4)
+87%
|
(57)
-1 247%
|
(54)
+4%
|
(6)
+89%
|
(6)
-4%
|
(5)
+19%
|
(6)
-9%
|
(5)
+13%
|
(5)
+1%
|
(5)
-14%
|
(6)
-9%
|
(5)
+11%
|
(5)
+10%
|
(5)
+0%
|
(5)
-11%
|
(4)
+17%
|
(4)
+10%
|
(4)
-8%
|
(3)
+38%
|
(4)
-61%
|
(5)
-7%
|
(5)
-9%
|
(5)
+1%
|
(6)
-17%
|
(6)
+2%
|
(5)
+2%
|
(5)
+4%
|
(4)
+26%
|
(4)
+2%
|
(4)
-6%
|
(5)
-20%
|
(4)
+13%
|
|