Jason Marine Group Ltd
SGX:5PF
Balance Sheet
Balance Sheet Decomposition
Jason Marine Group Ltd
Jason Marine Group Ltd
Balance Sheet
Jason Marine Group Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
6
|
5
|
3
|
4
|
6
|
6
|
5
|
22
|
14
|
24
|
18
|
14
|
15
|
15
|
19
|
15
|
10
|
5
|
|
| Cash |
5
|
6
|
5
|
3
|
4
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
14
|
24
|
18
|
14
|
15
|
15
|
19
|
15
|
10
|
5
|
|
| Short-Term Investments |
1
|
1
|
3
|
10
|
5
|
6
|
7
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
13
|
16
|
10
|
19
|
13
|
14
|
17
|
14
|
16
|
6
|
12
|
12
|
10
|
12
|
12
|
12
|
14
|
21
|
|
| Accounts Receivables |
8
|
13
|
16
|
10
|
18
|
12
|
13
|
17
|
14
|
16
|
6
|
12
|
12
|
10
|
12
|
12
|
12
|
14
|
21
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
9
|
10
|
8
|
8
|
6
|
5
|
10
|
6
|
6
|
4
|
3
|
5
|
4
|
3
|
3
|
5
|
8
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
21
|
30
|
35
|
31
|
36
|
31
|
32
|
45
|
43
|
38
|
36
|
34
|
31
|
31
|
30
|
35
|
32
|
32
|
34
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
24
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
31
+36%
|
36
+18%
|
33
-8%
|
39
+17%
|
34
-13%
|
35
+5%
|
48
+36%
|
46
-5%
|
40
-13%
|
39
-2%
|
59
+53%
|
36
-39%
|
33
-9%
|
32
-2%
|
37
+15%
|
33
-10%
|
35
+4%
|
36
+4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
6
|
7
|
7
|
5
|
8
|
4
|
5
|
7
|
9
|
9
|
7
|
7
|
6
|
5
|
5
|
6
|
5
|
7
|
9
|
|
| Accrued Liabilities |
0
|
2
|
4
|
3
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4
|
7
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Current Liabilities |
2
|
6
|
5
|
4
|
4
|
3
|
3
|
11
|
7
|
8
|
8
|
6
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| Total Current Liabilities |
12
|
22
|
21
|
11
|
16
|
9
|
10
|
21
|
16
|
17
|
15
|
13
|
9
|
8
|
8
|
10
|
8
|
11
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
22
+79%
|
21
-4%
|
11
-48%
|
16
+41%
|
9
-41%
|
10
+14%
|
21
+99%
|
16
-23%
|
17
+3%
|
15
-7%
|
13
-16%
|
10
-26%
|
8
-19%
|
8
+2%
|
13
+68%
|
11
-19%
|
13
+19%
|
14
+6%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Retained Earnings |
9
|
7
|
14
|
4
|
5
|
7
|
7
|
10
|
12
|
6
|
6
|
6
|
5
|
7
|
7
|
6
|
5
|
5
|
5
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
8
-16%
|
15
+75%
|
22
+49%
|
23
+6%
|
25
+5%
|
25
+1%
|
27
+10%
|
30
+8%
|
23
-22%
|
23
+1%
|
46
+98%
|
26
-43%
|
25
-5%
|
24
-3%
|
24
-3%
|
22
-5%
|
22
-3%
|
22
+2%
|
|
| Total Liabilities & Equity |
23
N/A
|
31
+36%
|
36
+18%
|
33
-8%
|
39
+17%
|
34
-13%
|
35
+5%
|
48
+36%
|
46
-5%
|
40
-13%
|
39
-2%
|
59
+53%
|
36
-39%
|
33
-9%
|
32
-2%
|
37
+15%
|
33
-10%
|
35
+4%
|
36
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
106
|
106
|
106
|
106
|
106
|
106
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
|