Sbi Offshore Ltd
SGX:5PL
Balance Sheet
Balance Sheet Decomposition
Sbi Offshore Ltd
Sbi Offshore Ltd
Balance Sheet
Sbi Offshore Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
1
|
3
|
2
|
1
|
7
|
7
|
18
|
18
|
16
|
|
| Cash |
0
|
1
|
3
|
2
|
1
|
7
|
7
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
16
|
|
| Total Receivables |
2
|
5
|
4
|
3
|
2
|
7
|
8
|
11
|
3
|
1
|
|
| Accounts Receivables |
1
|
1
|
4
|
3
|
1
|
5
|
5
|
11
|
3
|
1
|
|
| Other Receivables |
1
|
4
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
8
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
3
|
0
|
|
| Total Current Assets |
3
|
7
|
9
|
5
|
4
|
23
|
17
|
29
|
24
|
18
|
|
| PP&E Net |
1
|
1
|
1
|
6
|
5
|
6
|
5
|
5
|
4
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
6
|
5
|
6
|
5
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
2
|
3
|
3
|
4
|
4
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
8
+84%
|
12
+61%
|
15
+18%
|
13
-11%
|
33
+152%
|
27
-16%
|
40
+44%
|
30
-23%
|
22
-27%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
2
|
2
|
1
|
1
|
3
|
8
|
4
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
0
|
2
|
5
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
2
|
0
|
1
|
1
|
6
|
2
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
1
|
14
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
5
|
4
|
5
|
4
|
23
|
11
|
10
|
4
|
1
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
5
+147%
|
6
+5%
|
5
-3%
|
4
-34%
|
23
+533%
|
11
-52%
|
10
-13%
|
4
-55%
|
1
-79%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
4
|
6
|
6
|
6
|
12
|
25
|
25
|
25
|
|
| Retained Earnings |
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
0
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
2
+17%
|
7
+187%
|
9
+36%
|
9
+3%
|
10
+6%
|
17
+66%
|
30
+82%
|
26
-14%
|
21
-18%
|
|
| Total Liabilities & Equity |
4
N/A
|
8
+84%
|
12
+61%
|
15
+18%
|
13
-11%
|
33
+152%
|
27
-16%
|
40
+44%
|
30
-23%
|
22
-27%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
91
|
91
|
111
|
122
|
122
|
122
|
178
|
250
|
250
|
250
|
|