MSM International Ltd
SGX:5QR
MSM International Ltd
SGX:5QR
Price:
0.08
SGD
Market Cap:
S$10.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
MSM International Ltd
SGX:5QR
|
MY |
|
NTR Holding A/S
CSE:NTR B
|
DK |
Income Statement
Earnings Waterfall
MSM International Ltd
MSM International Ltd
Income Statement
MSM International Ltd
MSM International Ltd
Currency: MYR
| Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
3
|
0
|
3
|
0
|
4
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
220
N/A
|
82
-63%
|
73
-11%
|
75
+2%
|
67
-11%
|
60
-10%
|
64
+6%
|
79
+23%
|
89
+12%
|
82
-8%
|
86
+5%
|
90
+5%
|
86
-5%
|
82
-4%
|
94
+14%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(162)
|
(61)
|
(54)
|
(66)
|
(63)
|
(53)
|
(54)
|
(61)
|
(67)
|
(61)
|
(64)
|
(70)
|
(66)
|
(61)
|
(70)
|
|
| Gross Profit |
58
N/A
|
22
-62%
|
20
-9%
|
9
-54%
|
4
-59%
|
7
+100%
|
10
+33%
|
18
+85%
|
22
+17%
|
21
-4%
|
22
+7%
|
20
-9%
|
20
-4%
|
22
+11%
|
24
+10%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(46)
|
(19)
|
(16)
|
(18)
|
(16)
|
(15)
|
(14)
|
(15)
|
(14)
|
(14)
|
(11)
|
(17)
|
(17)
|
(18)
|
(5)
|
|
| Selling, General & Administrative |
(48)
|
(20)
|
(19)
|
(21)
|
(20)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
|
| Other Operating Expenses |
2
|
1
|
3
|
3
|
4
|
2
|
3
|
1
|
2
|
4
|
6
|
1
|
1
|
1
|
15
|
|
| Operating Income |
12
N/A
|
3
-74%
|
4
+28%
|
(9)
N/A
|
(13)
-39%
|
(8)
+37%
|
(4)
+49%
|
4
N/A
|
7
+97%
|
7
-4%
|
11
+57%
|
3
-70%
|
2
-34%
|
3
+62%
|
19
+436%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(6)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(3)
|
(3)
|
(4)
|
8
|
(6)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
2
|
(0)
|
(7)
|
(7)
|
1
|
1
|
(0)
|
0
|
|
| Pre-Tax Income |
5
N/A
|
1
-86%
|
1
+85%
|
(9)
N/A
|
(14)
-53%
|
(10)
+30%
|
(5)
+43%
|
4
N/A
|
5
+22%
|
1
-85%
|
1
+88%
|
1
-37%
|
(1)
N/A
|
11
N/A
|
13
+13%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
3
|
0
|
1
|
(9)
|
(14)
|
(10)
|
(6)
|
4
|
5
|
1
|
1
|
0
|
(1)
|
11
|
12
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
6
N/A
|
3
-57%
|
1
-47%
|
(9)
N/A
|
(15)
-58%
|
(10)
+30%
|
(6)
+44%
|
4
N/A
|
5
+30%
|
1
-85%
|
1
+36%
|
0
-58%
|
(1)
N/A
|
11
N/A
|
12
+10%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.03
-57%
|
0.01
-67%
|
-0.09
N/A
|
-0.14
-56%
|
-0.1
+29%
|
-0.05
+50%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.01
-67%
|
0.01
N/A
|
-0.04
N/A
|
0.42
N/A
|
0.47
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
