Net Pacific Financial Holdings Ltd
SGX:5QY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Net Pacific Financial Holdings Ltd
SGX:5QY
|
SG |
|
Zhejiang Starry Pharmaceutical Co Ltd
SSE:603520
|
CN |
|
Jiashili Group Ltd
HKEX:1285
|
CN |
|
T
|
Theriva Biologics Inc
AMEX:TOVX
|
US |
|
Xiaomi Corp
HKEX:1810
|
CN |
|
Meggitt PLC
LSE:MGGT
|
UK |
|
B
|
Bajaj Housing Finance Ltd
NSE:BAJAJHFL
|
IN |
|
Raymond James Financial Inc
NYSE:RJF
|
US |
|
S
|
Sino Biopharmaceutical Ltd
OTC:SBHMY
|
HK |
|
R
|
Rumere Co Ltd
SZSE:301088
|
CN |
Income Statement
Earnings Waterfall
Net Pacific Financial Holdings Ltd
Income Statement
Net Pacific Financial Holdings Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
113
N/A
|
105
-7%
|
81
-23%
|
62
-23%
|
42
-32%
|
39
-8%
|
47
+21%
|
39
-18%
|
27
-31%
|
21
-21%
|
13
-40%
|
7
-47%
|
14
+102%
|
7
-47%
|
11
+52%
|
12
+9%
|
11
-7%
|
10
-8%
|
16
+58%
|
19
+20%
|
26
+33%
|
30
+16%
|
25
-14%
|
23
-9%
|
22
-7%
|
18
-18%
|
12
-30%
|
9
-25%
|
4
-60%
|
2
-43%
|
4
+78%
|
4
-4%
|
3
-4%
|
3
-3%
|
4
+25%
|
3
-21%
|
5
+50%
|
4
-17%
|
4
0%
|
3
-20%
|
4
+25%
|
4
N/A
|
4
+0%
|
3
-20%
|
3
+4%
|
13
+279%
|
27
+105%
|
46
+72%
|
62
+35%
|
79
+27%
|
69
-13%
|
62
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(95)
|
(88)
|
(68)
|
(50)
|
(35)
|
(33)
|
(38)
|
(31)
|
(19)
|
(16)
|
(12)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(21)
|
(41)
|
(56)
|
(64)
|
(56)
|
(49)
|
|
| Gross Profit |
18
N/A
|
16
-13%
|
13
-21%
|
12
-7%
|
7
-37%
|
6
-17%
|
9
+41%
|
8
-5%
|
8
-6%
|
5
-36%
|
1
-80%
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+222%
|
5
+81%
|
5
+11%
|
6
+26%
|
15
+139%
|
12
-19%
|
13
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(18)
|
(19)
|
(16)
|
(12)
|
(14)
|
(12)
|
(8)
|
(8)
|
(7)
|
(12)
|
(8)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(12)
|
(14)
|
(10)
|
(16)
|
(23)
|
(18)
|
(13)
|
(3)
|
(4)
|
(17)
|
(51)
|
(43)
|
(16)
|
(15)
|
(9)
|
(8)
|
(6)
|
(2)
|
(0)
|
(1)
|
(6)
|
(7)
|
(12)
|
(9)
|
(9)
|
(9)
|
(12)
|
(13)
|
(14)
|
(23)
|
(27)
|
(42)
|
(42)
|
(37)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(19)
|
(19)
|
(16)
|
(13)
|
(14)
|
(11)
|
(8)
|
(8)
|
(7)
|
(6)
|
(8)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(23)
|
(9)
|
(13)
|
(10)
|
(13)
|
(7)
|
(43)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(1)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(14)
|
(18)
|
(19)
|
(24)
|
(40)
|
(38)
|
(39)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
(6)
|
(7)
|
(4)
|
(10)
|
0
|
(9)
|
0
|
7
|
9
|
(10)
|
(9)
|
(36)
|
(9)
|
(9)
|
(4)
|
(3)
|
(0)
|
(2)
|
3
|
1
|
(4)
|
(2)
|
(5)
|
(3)
|
(2)
|
1
|
(1)
|
1
|
4
|
(4)
|
(3)
|
2
|
(4)
|
2
|
|
| Operating Income |
(1)
N/A
|
(4)
-518%
|
(6)
-51%
|
(7)
-34%
|
(9)
-16%
|
(6)
+36%
|
(6)
-6%
|
(4)
+34%
|
0
N/A
|
(3)
N/A
|
(6)
-101%
|
(5)
+11%
|
(6)
-10%
|
0
N/A
|
7
+1 456%
|
7
-1%
|
6
-12%
|
5
-22%
|
4
-20%
|
6
+49%
|
16
+175%
|
13
-14%
|
3
-80%
|
5
+91%
|
9
+70%
|
15
+65%
|
8
-43%
|
(7)
N/A
|
(48)
-547%
|
(41)
+14%
|
(12)
+71%
|
(12)
+3%
|
(6)
+50%
|
(5)
+16%
|
(2)
+54%
|
1
N/A
|
5
+472%
|
3
-29%
|
(2)
N/A
|
(3)
-98%
|
(8)
-130%
|
(5)
+29%
|
(5)
+6%
|
(5)
-9%
|
(8)
-51%
|
(9)
-11%
|
(9)
+1%
|
(18)
-95%
|
(20)
-16%
|
(26)
-28%
|
(29)
-12%
|
(24)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
(0)
|
6
|
12
|
0
|
0
|
0
|
2
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(12)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-328%
|
(5)
-46%
|
(7)
-42%
|
(8)
-17%
|
(6)
+22%
|
(7)
-13%
|
(4)
+45%
|
0
N/A
|
(3)
N/A
|
(6)
-98%
|
(5)
+12%
|
(16)
-210%
|
0
N/A
|
7
+1 358%
|
7
+4%
|
7
-5%
|
4
-36%
|
10
+122%
|
17
+76%
|
8
-54%
|
1
-83%
|
3
+113%
|
7
+162%
|
9
+22%
|
13
+43%
|
8
-33%
|
(7)
N/A
|
(48)
-547%
|
(44)
+7%
|
(10)
+76%
|
(12)
-11%
|
(6)
+50%
|
(5)
+16%
|
(2)
+54%
|
1
N/A
|
5
+472%
|
3
-29%
|
(2)
N/A
|
(3)
-98%
|
(8)
-130%
|
(5)
+29%
|
(5)
+6%
|
(5)
-9%
|
(8)
-51%
|
(9)
-13%
|
(10)
-6%
|
(19)
-92%
|
(22)
-16%
|
(33)
-50%
|
(31)
+5%
|
(26)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(5)
|
(7)
|
(8)
|
(6)
|
(8)
|
(4)
|
0
|
(3)
|
(6)
|
(5)
|
(17)
|
(0)
|
6
|
7
|
7
|
4
|
9
|
16
|
6
|
(1)
|
1
|
6
|
8
|
12
|
7
|
(8)
|
(45)
|
(41)
|
(10)
|
(12)
|
(6)
|
(5)
|
(3)
|
1
|
4
|
3
|
(2)
|
(4)
|
(8)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(19)
|
(22)
|
(33)
|
(31)
|
(26)
|
|
| Income to Minority Interest |
(0)
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
11
|
11
|
12
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-147%
|
(5)
-43%
|
(7)
-50%
|
(7)
-1%
|
(5)
+32%
|
(6)
-25%
|
(4)
+36%
|
(2)
+52%
|
(5)
-164%
|
(6)
-26%
|
(8)
-30%
|
(17)
-116%
|
(14)
+15%
|
3
N/A
|
9
+192%
|
7
-21%
|
4
-36%
|
9
+105%
|
16
+74%
|
6
-62%
|
(1)
N/A
|
1
N/A
|
6
+396%
|
8
+29%
|
12
+48%
|
7
-36%
|
(8)
N/A
|
(45)
-446%
|
(41)
+8%
|
(10)
+75%
|
(12)
-12%
|
(6)
+46%
|
(5)
+14%
|
(3)
+49%
|
1
N/A
|
4
+698%
|
3
-29%
|
(2)
N/A
|
(4)
-90%
|
(8)
-119%
|
(5)
+29%
|
(5)
+8%
|
(6)
-10%
|
(8)
-51%
|
(9)
-7%
|
(8)
+12%
|
(15)
-89%
|
(16)
-12%
|
(19)
-17%
|
(17)
+12%
|
(12)
+31%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.07
-250%
|
-0.06
+14%
|
-0.17
-183%
|
-0.09
+47%
|
-0.05
+44%
|
-0.07
-40%
|
-0.03
+57%
|
-0.01
+67%
|
-0.04
-300%
|
-0.06
-50%
|
-0.04
+33%
|
-0.06
-50%
|
-0.02
+67%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.01
-67%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.09
-350%
|
-0.08
+11%
|
-0.02
+75%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
|