Zhongmin Baihui Retail Group Ltd
SGX:5SR
Balance Sheet
Balance Sheet Decomposition
Zhongmin Baihui Retail Group Ltd
Zhongmin Baihui Retail Group Ltd
Balance Sheet
Zhongmin Baihui Retail Group Ltd
| Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
190
|
152
|
92
|
84
|
|
| Cash |
190
|
152
|
92
|
84
|
|
| Short-Term Investments |
0
|
40
|
0
|
7
|
|
| Total Receivables |
249
|
275
|
300
|
297
|
|
| Accounts Receivables |
7
|
4
|
5
|
4
|
|
| Other Receivables |
243
|
271
|
296
|
293
|
|
| Inventory |
170
|
162
|
195
|
215
|
|
| Other Current Assets |
61
|
49
|
109
|
108
|
|
| Total Current Assets |
670
|
677
|
696
|
711
|
|
| PP&E Net |
502
|
386
|
465
|
358
|
|
| PP&E Gross |
502
|
386
|
465
|
358
|
|
| Accumulated Depreciation |
104
|
114
|
127
|
109
|
|
| Intangible Assets |
0
|
4
|
4
|
4
|
|
| Goodwill |
4
|
4
|
4
|
4
|
|
| Note Receivable |
11
|
11
|
10
|
10
|
|
| Long-Term Investments |
80
|
79
|
87
|
79
|
|
| Other Long-Term Assets |
10
|
11
|
15
|
10
|
|
| Other Assets |
4
|
4
|
4
|
4
|
|
| Total Assets |
1 277
N/A
|
1 168
-9%
|
1 278
+9%
|
1 172
-8%
|
|
| Liabilities | |||||
| Accounts Payable |
270
|
243
|
224
|
180
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
215
|
196
|
234
|
279
|
|
| Other Current Liabilities |
267
|
249
|
246
|
257
|
|
| Total Current Liabilities |
752
|
688
|
704
|
715
|
|
| Long-Term Debt |
349
|
283
|
362
|
217
|
|
| Deferred Income Tax |
15
|
18
|
19
|
16
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
|
| Total Liabilities |
1 116
N/A
|
989
-11%
|
1 085
+10%
|
948
-13%
|
|
| Equity | |||||
| Common Stock |
67
|
67
|
67
|
67
|
|
| Retained Earnings |
120
|
141
|
155
|
187
|
|
| Treasury Stock |
25
|
25
|
25
|
26
|
|
| Other Equity |
1
|
3
|
4
|
5
|
|
| Total Equity |
161
N/A
|
179
+11%
|
192
+7%
|
224
+16%
|
|
| Total Liabilities & Equity |
1 277
N/A
|
1 168
-9%
|
1 278
+9%
|
1 172
-8%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
192
|
192
|
192
|
192
|
|