Chaswood Resources Holdings Ltd
SGX:5TW
Cash Flow Statement
Cash Flow Statement
Chaswood Resources Holdings Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
(2)
|
(6)
|
(29)
|
(27)
|
(10)
|
(9)
|
(3)
|
6
|
(2)
|
3
|
(8)
|
(3)
|
(2)
|
0
|
(8)
|
(15)
|
(12)
|
(13)
|
(10)
|
(15)
|
(2)
|
1
|
(1)
|
4
|
(7)
|
(7)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(3)
|
|
| Depreciation & Amortization |
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
7
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
4
|
4
|
22
|
21
|
8
|
6
|
1
|
0
|
(1)
|
14
|
16
|
4
|
7
|
6
|
13
|
13
|
5
|
6
|
6
|
7
|
(12)
|
(12)
|
(4)
|
(5)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
6
|
(11)
|
9
|
13
|
(2)
|
7
|
4
|
(1)
|
(4)
|
(12)
|
1
|
3
|
7
|
2
|
(5)
|
(8)
|
(11)
|
(3)
|
17
|
15
|
(3)
|
13
|
10
|
(1)
|
2
|
(0)
|
13
|
14
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
11
N/A
|
(7)
N/A
|
14
N/A
|
13
-3%
|
(6)
N/A
|
4
N/A
|
4
-13%
|
(1)
N/A
|
(4)
-187%
|
(3)
+26%
|
(1)
+55%
|
24
N/A
|
20
-16%
|
10
-51%
|
6
-37%
|
4
-31%
|
0
-95%
|
1
+562%
|
17
+1 216%
|
15
-12%
|
1
-92%
|
12
+907%
|
3
-74%
|
(7)
N/A
|
(2)
+71%
|
(1)
+42%
|
6
N/A
|
6
+6%
|
1
-81%
|
2
+52%
|
2
-12%
|
0
-74%
|
1
+79%
|
(0)
N/A
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
(20)
|
(29)
|
(20)
|
(9)
|
(10)
|
(11)
|
(10)
|
(6)
|
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
1
|
3
|
2
|
(10)
|
(10)
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(6)
N/A
|
(2)
+56%
|
(1)
+51%
|
(0)
+84%
|
(0)
-32%
|
(0)
-80%
|
(0)
+29%
|
(0)
+16%
|
(0)
-22%
|
(5)
-1 427%
|
1
N/A
|
(20)
N/A
|
(29)
-47%
|
(21)
+29%
|
(8)
+62%
|
(7)
+6%
|
(9)
-18%
|
(20)
-130%
|
(16)
+18%
|
(4)
+77%
|
(1)
+77%
|
(3)
-197%
|
0
N/A
|
2
+1 026%
|
0
-97%
|
(0)
N/A
|
(2)
-7 483%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-65%
|
(1)
0%
|
(1)
+0%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
4
|
(5)
|
(7)
|
(3)
|
(1)
|
1
|
1
|
(1)
|
2
|
1
|
(1)
|
1
|
3
|
4
|
5
|
5
|
16
|
8
|
(5)
|
(5)
|
(9)
|
(6)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
4
|
(11)
|
(6)
|
9
|
1
|
(3)
|
3
|
3
|
(0)
|
(0)
|
(2)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
2
|
3
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(5)
N/A
|
7
N/A
|
(16)
N/A
|
(13)
+18%
|
6
N/A
|
(0)
N/A
|
(2)
-743%
|
3
N/A
|
2
-42%
|
2
+3%
|
2
+7%
|
5
+146%
|
9
+78%
|
3
-68%
|
3
-9%
|
3
+1%
|
2
-18%
|
15
+579%
|
6
-58%
|
(8)
N/A
|
(8)
+7%
|
(12)
-56%
|
(5)
+62%
|
1
N/A
|
(1)
N/A
|
(1)
+4%
|
(0)
+90%
|
(0)
+23%
|
(0)
-161%
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
-27%
|
(0)
+17%
|
(0)
-2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
(3)
-79%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
1
-69%
|
1
+28%
|
(3)
N/A
|
(6)
-131%
|
2
N/A
|
10
+440%
|
1
-95%
|
(8)
N/A
|
1
N/A
|
0
-93%
|
(7)
N/A
|
(3)
+58%
|
7
N/A
|
2
-77%
|
(7)
N/A
|
(2)
+73%
|
(1)
+42%
|
(4)
-251%
|
(3)
+13%
|
(2)
+27%
|
4
N/A
|
5
+10%
|
1
-80%
|
2
+67%
|
1
-19%
|
(1)
N/A
|
(1)
-34%
|
(2)
-123%
|
(1)
+15%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7
N/A
|
(9)
N/A
|
12
N/A
|
12
+6%
|
(7)
N/A
|
4
N/A
|
3
-5%
|
(2)
N/A
|
(5)
-154%
|
(8)
-70%
|
(1)
+81%
|
5
N/A
|
(8)
N/A
|
(10)
-20%
|
(3)
+73%
|
(6)
-101%
|
(10)
-89%
|
(9)
+13%
|
11
N/A
|
11
-1%
|
(1)
N/A
|
11
N/A
|
(0)
N/A
|
(11)
-3 074%
|
(2)
+80%
|
(1)
+43%
|
6
N/A
|
6
+6%
|
1
-81%
|
2
+52%
|
2
-12%
|
(0)
N/A
|
(0)
-42%
|
(1)
-262%
|
(1)
+19%
|
|