Sysma Holdings Ltd
SGX:5UO
Cash Flow Statement
Cash Flow Statement
Sysma Holdings Ltd
| Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
7
|
8
|
7
|
5
|
(17)
|
(17)
|
3
|
3
|
3
|
7
|
10
|
10
|
5
|
4
|
2
|
(2)
|
3
|
4
|
3
|
6
|
9
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
4
|
6
|
6
|
6
|
8
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(3)
|
(3)
|
18
|
18
|
0
|
1
|
1
|
(2)
|
(3)
|
(2)
|
5
|
5
|
(4)
|
(3)
|
0
|
(1)
|
(0)
|
(4)
|
(7)
|
(1)
|
|
| Cash Taxes Paid |
1
|
2
|
1
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(32)
|
(27)
|
(11)
|
(18)
|
(11)
|
8
|
14
|
43
|
62
|
46
|
50
|
38
|
8
|
(3)
|
(2)
|
(6)
|
(6)
|
(4)
|
(1)
|
(3)
|
(4)
|
|
| Cash from Operating Activities |
1
N/A
|
(24)
N/A
|
(22)
+7%
|
(8)
+64%
|
(17)
-113%
|
(9)
+48%
|
12
N/A
|
19
+54%
|
48
+153%
|
68
+41%
|
54
-21%
|
59
+10%
|
49
-17%
|
17
-65%
|
(5)
N/A
|
(6)
-35%
|
(1)
+91%
|
1
N/A
|
5
+359%
|
8
+74%
|
6
-30%
|
6
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(0)
|
(1)
|
(13)
|
(13)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Other Items |
5
|
(2)
|
(17)
|
(14)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(20)
|
(31)
|
(15)
|
9
|
14
|
1
|
|
| Cash from Investing Activities |
4
N/A
|
(2)
N/A
|
(18)
-632%
|
(14)
+18%
|
(13)
+8%
|
(13)
+1%
|
(2)
+87%
|
(3)
-57%
|
(1)
+50%
|
0
N/A
|
0
+328%
|
0
+48%
|
0
+92%
|
1
+20%
|
(1)
N/A
|
(4)
-349%
|
(21)
-448%
|
(32)
-57%
|
(17)
+47%
|
6
N/A
|
10
+60%
|
(4)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
16
|
22
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
18
|
18
|
3
|
18
|
13
|
(3)
|
13
|
(31)
|
(71)
|
(35)
|
(35)
|
(28)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
3
|
2
|
3
|
3
|
|
| Cash Paid for Dividends |
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(0)
|
0
|
(1)
|
(4)
|
(3)
|
|
| Other |
4
|
4
|
2
|
4
|
2
|
(2)
|
(3)
|
(4)
|
(8)
|
(4)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(1)
N/A
|
21
N/A
|
35
+68%
|
26
-25%
|
30
+12%
|
17
-43%
|
(5)
N/A
|
9
N/A
|
(38)
N/A
|
(76)
-97%
|
(34)
+55%
|
(37)
-7%
|
(33)
+11%
|
(5)
+84%
|
(3)
+50%
|
(3)
-24%
|
(4)
-21%
|
(2)
+52%
|
3
N/A
|
1
-72%
|
(1)
N/A
|
(1)
+44%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
(5)
N/A
|
(5)
+11%
|
4
N/A
|
(0)
N/A
|
(5)
-1 102%
|
5
N/A
|
25
+379%
|
8
-68%
|
(8)
N/A
|
20
N/A
|
23
+17%
|
17
-25%
|
13
-25%
|
(8)
N/A
|
(13)
-65%
|
(25)
-91%
|
(33)
-33%
|
(10)
+71%
|
15
N/A
|
14
-6%
|
1
-93%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(24)
N/A
|
(23)
+8%
|
(8)
+63%
|
(30)
-258%
|
(22)
+27%
|
11
N/A
|
18
+67%
|
48
+170%
|
67
+41%
|
54
-21%
|
59
+11%
|
49
-17%
|
17
-65%
|
(5)
N/A
|
(7)
-36%
|
(2)
+76%
|
(1)
+43%
|
2
N/A
|
5
+149%
|
1
-73%
|
1
-55%
|
|