KORI Holdings Ltd
SGX:5VC
Balance Sheet
Balance Sheet Decomposition
KORI Holdings Ltd
KORI Holdings Ltd
Balance Sheet
KORI Holdings Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
7
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Cash |
7
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
|
| Total Receivables |
58
|
67
|
26
|
30
|
27
|
32
|
34
|
39
|
41
|
42
|
|
| Accounts Receivables |
58
|
67
|
25
|
29
|
26
|
31
|
33
|
38
|
40
|
42
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Assets |
71
|
74
|
29
|
32
|
30
|
35
|
37
|
42
|
43
|
44
|
|
| PP&E Net |
2
|
2
|
39
|
33
|
33
|
31
|
35
|
33
|
32
|
32
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
73
N/A
|
77
+5%
|
68
-11%
|
65
-5%
|
63
-2%
|
66
+4%
|
73
+11%
|
75
+3%
|
75
0%
|
76
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
21
|
18
|
6
|
9
|
4
|
4
|
8
|
8
|
8
|
10
|
|
| Short-Term Debt |
0
|
0
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
11
|
0
|
0
|
0
|
3
|
5
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
3
|
4
|
4
|
5
|
7
|
6
|
|
| Total Current Liabilities |
28
|
29
|
16
|
13
|
11
|
11
|
17
|
16
|
16
|
17
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
28
N/A
|
29
+5%
|
16
-44%
|
14
-16%
|
12
-12%
|
14
+17%
|
20
+41%
|
21
+5%
|
20
-3%
|
21
+4%
|
|
| Equity | |||||||||||
| Common Stock |
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Retained Earnings |
13
|
15
|
19
|
19
|
19
|
19
|
21
|
22
|
22
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
45
N/A
|
47
+5%
|
52
+9%
|
51
-1%
|
51
+0%
|
52
+1%
|
53
+2%
|
54
+3%
|
55
+1%
|
55
+1%
|
|
| Total Liabilities & Equity |
73
N/A
|
77
+5%
|
68
-11%
|
65
-5%
|
63
-2%
|
66
+4%
|
73
+11%
|
75
+3%
|
75
0%
|
76
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
|