B

Boldtek Holdings Ltd
SGX:5VI

Watchlist Manager
Boldtek Holdings Ltd
SGX:5VI
Watchlist
Price: 0.035 SGD Market Closed
Market Cap: S$12.4m

Income Statement

Earnings Waterfall
Boldtek Holdings Ltd

Income Statement
Boldtek Holdings Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
1
1
1
0
1
0
1
1
1
1
1
0
Revenue
103
N/A
127
+23%
115
-10%
110
-4%
128
+17%
150
+17%
148
-1%
109
-26%
73
-33%
61
-16%
95
+55%
104
+9%
79
-24%
77
-2%
53
-31%
38
-28%
60
+57%
68
+12%
53
-22%
43
-19%
13
-70%
(3)
N/A
Gross Profit
Cost of Revenue
(93)
(116)
(105)
(102)
(118)
(137)
(138)
(100)
(67)
(56)
(89)
(97)
(69)
(68)
(48)
(36)
(55)
(61)
(49)
(40)
(33)
(22)
Gross Profit
10
N/A
11
+10%
10
-7%
8
-18%
11
+27%
13
+25%
10
-25%
9
-15%
6
-28%
5
-16%
6
+6%
7
+27%
10
+42%
9
-9%
5
-47%
2
-56%
5
+126%
6
+35%
3
-50%
3
-19%
(20)
N/A
(25)
-23%
Operating Income
Operating Expenses
(4)
(4)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(7)
(4)
(7)
(7)
(7)
(5)
(3)
(5)
(7)
(10)
(35)
(44)
Selling, General & Administrative
(4)
(5)
(6)
(8)
(8)
(9)
(8)
(7)
(8)
(7)
(8)
(8)
(8)
(7)
(8)
(8)
(7)
(7)
(8)
(7)
(7)
(10)
Depreciation & Amortization
0
0
0
0
0
(1)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
Other Operating Expenses
1
1
1
2
2
2
1
1
1
2
1
4
1
0
2
3
3
2
1
(3)
(29)
(34)
Operating Income
6
N/A
7
+5%
5
-24%
3
-44%
5
+62%
6
+28%
3
-46%
2
-37%
(1)
N/A
(0)
+29%
(1)
-186%
3
N/A
3
+7%
2
-34%
(2)
N/A
(3)
-48%
1
N/A
2
+7%
(4)
N/A
(7)
-108%
(56)
-658%
(69)
-23%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
3
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(4)
(1)
(0)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(6)
1
Total Other Income
(1)
(1)
(1)
(2)
0
(2)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
7
+5%
5
-23%
3
-45%
4
+49%
5
+29%
2
-55%
1
-48%
(1)
N/A
(1)
-6%
1
N/A
2
+14%
1
-40%
1
-40%
(4)
N/A
(4)
+0%
1
N/A
1
-20%
(7)
N/A
(8)
-14%
(62)
-636%
(68)
-10%
Net Income
Tax Provision
(1)
(1)
(0)
0
(0)
(1)
(1)
(0)
(0)
0
(1)
(1)
(0)
(0)
0
0
(0)
(0)
1
1
(0)
(0)
Income from Continuing Operations
5
6
5
3
4
5
2
1
(1)
(1)
0
1
1
0
(4)
(4)
1
0
(7)
(8)
(62)
(68)
Income to Minority Interest
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5
N/A
6
+7%
5
-11%
3
-39%
4
+38%
5
+18%
2
-58%
1
-38%
(1)
N/A
(1)
-11%
1
N/A
1
+36%
1
+1%
0
-50%
(4)
N/A
(4)
+1%
1
N/A
0
-21%
(7)
N/A
(8)
-16%
(62)
-712%
(68)
-10%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.03
-25%
0.01
-67%
0.02
+100%
0.03
+50%
0.01
-67%
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.02
N/A
-0.02
N/A
0
N/A
0
N/A
-0.02
N/A
-0.02
N/A
-0.17
-750%
-0.19
-12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett