GDS Global Ltd
SGX:5VP

Watchlist Manager
GDS Global Ltd Logo
GDS Global Ltd
SGX:5VP
Watchlist
Price: 0.182 SGD Market Closed
Market Cap: 13.2m SGD
Have any thoughts about
GDS Global Ltd?
Write Note

Income Statement

Earnings Waterfall
GDS Global Ltd

Revenue
11.7m SGD
Cost of Revenue
-8.1m SGD
Gross Profit
3.6m SGD
Operating Expenses
-5.5m SGD
Operating Income
-1.9m SGD
Other Expenses
-330k SGD
Net Income
-2.2m SGD

Income Statement
GDS Global Ltd

Rotate your device to view
Income Statement
Currency: SGD
Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
24
N/A
22
-8%
22
0%
23
+4%
25
+10%
26
+5%
24
-9%
21
-14%
18
-13%
14
-19%
14
-1%
18
+26%
14
-20%
10
-27%
13
+25%
13
+1%
14
+4%
14
+1%
12
-12%
12
-4%
Gross Profit
Cost of Revenue
(13)
(13)
(12)
(12)
(14)
(15)
(15)
(13)
(12)
(10)
(10)
(12)
(10)
(8)
(9)
(9)
(10)
(10)
(9)
(8)
Gross Profit
11
N/A
9
-19%
10
+7%
11
+12%
11
+6%
11
-2%
9
-19%
7
-21%
5
-24%
4
-27%
4
+7%
6
+49%
4
-30%
2
-47%
4
+65%
4
-7%
4
+11%
4
+4%
3
-19%
4
+6%
Operating Income
Operating Expenses
(6)
(6)
(6)
(7)
(8)
(9)
(8)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(6)
(6)
(5)
(5)
Selling, General & Administrative
(6)
(6)
(6)
(6)
(7)
(8)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
Other Operating Expenses
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
1
1
(0)
0
(0)
(0)
(0)
(0)
Operating Income
5
N/A
3
-42%
3
+14%
4
+23%
3
-17%
3
-26%
1
-61%
0
-87%
(1)
N/A
(2)
-131%
(2)
+29%
0
N/A
(0)
N/A
(2)
-441%
(2)
+39%
(2)
-3%
(2)
+3%
(1)
+11%
(2)
-53%
(2)
+9%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
3
-42%
4
+26%
4
+11%
3
-19%
3
-24%
1
-63%
0
-86%
(1)
N/A
(2)
-131%
(2)
+29%
0
N/A
(1)
N/A
(3)
-165%
(1)
+46%
(2)
-20%
(1)
+16%
(2)
-3%
(2)
-45%
(2)
+9%
Net Income
Tax Provision
(1)
(0)
(0)
(0)
(1)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Income from Continuing Operations
4
3
3
4
3
2
1
0
(1)
(2)
(2)
0
(1)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
Income to Minority Interest
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
5
N/A
3
-38%
3
+17%
3
+5%
3
-18%
2
-24%
1
-72%
0
-87%
(1)
N/A
(3)
-175%
(2)
+22%
(0)
+92%
(1)
-774%
(3)
-105%
(2)
+37%
(2)
-23%
(2)
+9%
(2)
+4%
(2)
-15%
(2)
+5%
EPS (Diluted)
0.04
N/A
0.02
-50%
0.03
+50%
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
0
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
0
N/A
-0.01
N/A
-0.03
-200%
-0.01
+67%
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A

See Also

Discover More