Moya Holdings Asia Ltd
SGX:5WE
Cash Flow Statement
Cash Flow Statement
Moya Holdings Asia Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(6)
|
(8)
|
(11)
|
(12)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(10)
|
(10)
|
(12)
|
(14)
|
(14)
|
|
| Change in Working Capital |
(3)
|
(6)
|
(3)
|
(6)
|
(11)
|
(10)
|
(12)
|
(17)
|
(12)
|
(10)
|
(15)
|
(13)
|
(14)
|
(13)
|
(9)
|
(5)
|
(4)
|
(6)
|
(8)
|
(9)
|
(11)
|
(14)
|
(13)
|
(15)
|
(18)
|
(18)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(6)
-87%
|
(3)
+50%
|
(6)
-101%
|
(11)
-64%
|
(10)
+1%
|
(12)
-16%
|
(17)
-44%
|
(12)
+29%
|
(10)
+18%
|
(15)
-44%
|
(13)
+10%
|
(14)
-8%
|
(13)
+8%
|
(9)
+29%
|
(5)
+48%
|
(5)
+5%
|
(6)
-31%
|
(8)
-39%
|
(9)
-8%
|
(11)
-20%
|
(14)
-34%
|
(13)
+7%
|
(16)
-20%
|
(20)
-25%
|
(21)
-5%
|
(7)
+68%
|
42
N/A
|
65
+56%
|
81
+25%
|
85
+5%
|
68
-20%
|
72
+5%
|
77
+7%
|
75
-2%
|
75
0%
|
79
+5%
|
81
+1%
|
83
+4%
|
84
+1%
|
90
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
| Other Items |
0
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(95)
|
(95)
|
(341)
|
(348)
|
(259)
|
(268)
|
(27)
|
(25)
|
(22)
|
(19)
|
(28)
|
(55)
|
(56)
|
(33)
|
(23)
|
(21)
|
|
| Cash from Investing Activities |
0
N/A
|
(2)
N/A
|
(2)
+6%
|
1
N/A
|
1
+5%
|
1
+1%
|
1
-8%
|
(0)
N/A
|
(0)
-1 100%
|
(0)
-33%
|
3
N/A
|
3
-1%
|
3
+2%
|
3
+1%
|
(1)
N/A
|
(0)
+77%
|
(0)
+35%
|
(0)
+91%
|
1
N/A
|
0
-68%
|
0
-19%
|
0
+73%
|
(0)
N/A
|
(0)
-63%
|
(0)
+46%
|
(96)
-120 200%
|
(96)
+0%
|
(346)
-260%
|
(354)
-2%
|
(267)
+25%
|
(276)
-3%
|
(34)
+88%
|
(32)
+5%
|
(29)
+12%
|
(27)
+7%
|
(34)
-28%
|
(62)
-82%
|
(63)
0%
|
(39)
+38%
|
(27)
+31%
|
(23)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
12
|
29
|
29
|
29
|
67
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
133
|
133
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
148
|
147
|
363
|
352
|
195
|
116
|
(110)
|
(106)
|
(106)
|
(35)
|
(29)
|
(22)
|
(25)
|
(39)
|
(51)
|
(61)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(11)
|
(32)
|
(28)
|
3
|
7
|
7
|
4
|
10
|
6
|
6
|
4
|
0
|
0
|
0
|
5
|
3
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(8)
|
(16)
|
(34)
|
(38)
|
(37)
|
(38)
|
(28)
|
(28)
|
(32)
|
(28)
|
(35)
|
(36)
|
(23)
|
(21)
|
(17)
|
|
| Cash from Financing Activities |
12
N/A
|
(9)
N/A
|
(5)
+43%
|
3
N/A
|
7
+140%
|
6
-3%
|
3
-47%
|
13
+269%
|
19
+50%
|
20
+7%
|
17
-13%
|
10
-40%
|
0
-96%
|
0
N/A
|
5
+991%
|
8
+61%
|
20
+151%
|
37
+87%
|
34
-7%
|
29
-15%
|
67
+130%
|
50
-26%
|
50
+0%
|
50
0%
|
(1)
N/A
|
144
N/A
|
140
-3%
|
347
+148%
|
317
-8%
|
157
-51%
|
212
+35%
|
(15)
N/A
|
(1)
+95%
|
(1)
-25%
|
(66)
-6 445%
|
(56)
+15%
|
(57)
-1%
|
(61)
-8%
|
(62)
-1%
|
(72)
-17%
|
(78)
-9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(9)
|
(11)
|
(5)
|
(7)
|
(1)
|
3
|
(2)
|
2
|
1
|
2
|
(0)
|
(2)
|
1
|
1
|
|
| Net Change in Cash |
9
N/A
|
(17)
N/A
|
(10)
+42%
|
(2)
+75%
|
(3)
-21%
|
(3)
-9%
|
(9)
-165%
|
(6)
+25%
|
5
N/A
|
9
+70%
|
5
-43%
|
(0)
N/A
|
(11)
-27 525%
|
(10)
+12%
|
(5)
+47%
|
3
N/A
|
15
+377%
|
31
+103%
|
27
-13%
|
20
-24%
|
56
+173%
|
35
-38%
|
37
+5%
|
35
-4%
|
(19)
N/A
|
27
N/A
|
36
+30%
|
34
-5%
|
18
-48%
|
(34)
N/A
|
14
N/A
|
19
+32%
|
41
+122%
|
45
+9%
|
(15)
N/A
|
(14)
+9%
|
(38)
-169%
|
(43)
-15%
|
(19)
+57%
|
(14)
+26%
|
(11)
+20%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-85%
|
(3)
+50%
|
(7)
-102%
|
(11)
-62%
|
(11)
+2%
|
(12)
-16%
|
(18)
-43%
|
(13)
+29%
|
(10)
+17%
|
(15)
-43%
|
(13)
+10%
|
(14)
-7%
|
(13)
+8%
|
(10)
+24%
|
(5)
+50%
|
(5)
+5%
|
(6)
-29%
|
(8)
-27%
|
(9)
-19%
|
(11)
-21%
|
(15)
-32%
|
(14)
+4%
|
(17)
-19%
|
(21)
-23%
|
(22)
-6%
|
(8)
+62%
|
37
N/A
|
59
+58%
|
74
+25%
|
78
+5%
|
61
-21%
|
65
+7%
|
70
+8%
|
68
-3%
|
69
+1%
|
72
+5%
|
74
+3%
|
78
+5%
|
80
+3%
|
87
+8%
|
|