I

ISOteam Ltd
SGX:5WF

Watchlist Manager
ISOteam Ltd
SGX:5WF
Watchlist
Price: 0.08 SGD -2.44% Market Closed
Market Cap: 63.6m SGD

Intrinsic Value

The intrinsic value of one 5WF stock under the Base Case scenario is 0.21 SGD. Compared to the current market price of 0.08 SGD, ISOteam Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5WF Intrinsic Value
0.21 SGD
Undervaluation 62%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
ISOteam Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about 5WF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 5WF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ISOteam Ltd.

Explain Valuation
Compare 5WF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 5WF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ISOteam Ltd

Current Assets 93.1m
Receivables 75.8m
Other Current Assets 17.2m
Non-Current Assets 27.6m
Long-Term Investments 7.4m
PP&E 17.7m
Intangibles 1.7m
Other Non-Current Assets 800k
Current Liabilities 62.1m
Accounts Payable 22.9m
Other Current Liabilities 39.2m
Non-Current Liabilities 10.6m
Long-Term Debt 10.1m
Other Non-Current Liabilities 493k
Efficiency

Free Cash Flow Analysis
ISOteam Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ISOteam Ltd

Revenue
119.2m SGD
Cost of Revenue
-100.1m SGD
Gross Profit
19.1m SGD
Operating Expenses
-13m SGD
Operating Income
6.1m SGD
Other Expenses
-980k SGD
Net Income
5.1m SGD
Fundamental Scores

5WF Profitability Score
Profitability Due Diligence

ISOteam Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

ISOteam Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

5WF Solvency Score
Solvency Due Diligence

ISOteam Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

ISOteam Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5WF Price Targets Summary
ISOteam Ltd

Wall Street analysts forecast 5WF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5WF is 0.1 SGD with a low forecast of 0.08 SGD and a high forecast of 0.12 SGD.

Lowest
Price Target
0.08 SGD
1% Upside
Average
Price Target
0.1 SGD
25% Upside
Highest
Price Target
0.12 SGD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 5WF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 5WF stock?

The intrinsic value of one 5WF stock under the Base Case scenario is 0.21 SGD.

Is 5WF stock undervalued or overvalued?

Compared to the current market price of 0.08 SGD, ISOteam Ltd is Undervalued by 62%.

Back to Top