First Time Loading...
I

ISOteam Ltd
SGX:5WF

Watchlist Manager
ISOteam Ltd
SGX:5WF
Watchlist
Price: 0.043 SGD 4.88%
Updated: Apr 26, 2024

Intrinsic Value

ISOTeam Ltd. is an investment holding company, which engages in the building maintenance and estate upgrading industry. [ Read More ]

The intrinsic value of one 5WF stock under the Base Case scenario is 0.09 SGD. Compared to the current market price of 0.043 SGD, ISOteam Ltd is Undervalued by 52%.

Key Points:
5WF Intrinsic Value
Base Case
0.09 SGD
Undervaluation 52%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
ISOteam Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 5WF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ISOteam Ltd

Provide an overview of the primary business activities
of ISOteam Ltd.

What unique competitive advantages
does ISOteam Ltd hold over its rivals?

What risks and challenges
does ISOteam Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ISOteam Ltd.

Provide P/S
for ISOteam Ltd.

Provide P/E
for ISOteam Ltd.

Provide P/OCF
for ISOteam Ltd.

Provide P/FCFE
for ISOteam Ltd.

Provide P/B
for ISOteam Ltd.

Provide EV/S
for ISOteam Ltd.

Provide EV/GP
for ISOteam Ltd.

Provide EV/EBITDA
for ISOteam Ltd.

Provide EV/EBIT
for ISOteam Ltd.

Provide EV/OCF
for ISOteam Ltd.

Provide EV/FCFF
for ISOteam Ltd.

Provide EV/IC
for ISOteam Ltd.

Show me price targets
for ISOteam Ltd made by professional analysts.

What are the Revenue projections
for ISOteam Ltd?

How accurate were the past Revenue estimates
for ISOteam Ltd?

What are the Net Income projections
for ISOteam Ltd?

How accurate were the past Net Income estimates
for ISOteam Ltd?

What are the EPS projections
for ISOteam Ltd?

How accurate were the past EPS estimates
for ISOteam Ltd?

What are the EBIT projections
for ISOteam Ltd?

How accurate were the past EBIT estimates
for ISOteam Ltd?

Compare the revenue forecasts
for ISOteam Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ISOteam Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ISOteam Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ISOteam Ltd compared to its peers.

Compare the P/E ratios
of ISOteam Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ISOteam Ltd with its peers.

Analyze the financial leverage
of ISOteam Ltd compared to its main competitors.

Show all profitability ratios
for ISOteam Ltd.

Provide ROE
for ISOteam Ltd.

Provide ROA
for ISOteam Ltd.

Provide ROIC
for ISOteam Ltd.

Provide ROCE
for ISOteam Ltd.

Provide Gross Margin
for ISOteam Ltd.

Provide Operating Margin
for ISOteam Ltd.

Provide Net Margin
for ISOteam Ltd.

Provide FCF Margin
for ISOteam Ltd.

Show all solvency ratios
for ISOteam Ltd.

Provide D/E Ratio
for ISOteam Ltd.

Provide D/A Ratio
for ISOteam Ltd.

Provide Interest Coverage Ratio
for ISOteam Ltd.

Provide Altman Z-Score Ratio
for ISOteam Ltd.

Provide Quick Ratio
for ISOteam Ltd.

Provide Current Ratio
for ISOteam Ltd.

Provide Cash Ratio
for ISOteam Ltd.

What is the historical Revenue growth
over the last 5 years for ISOteam Ltd?

What is the historical Net Income growth
over the last 5 years for ISOteam Ltd?

What is the current Free Cash Flow
of ISOteam Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ISOteam Ltd.

Financials

Balance Sheet Decomposition
ISOteam Ltd

Current Assets 86.3m
Cash & Short-Term Investments 11.3m
Receivables 74.8m
Other Current Assets 170k
Non-Current Assets 26.5m
Long-Term Investments 3.5m
PP&E 20.3m
Intangibles 1.8m
Other Non-Current Assets 1m
Current Liabilities 60.9m
Accounts Payable 28.4m
Other Current Liabilities 32.5m
Non-Current Liabilities 14.2m
Long-Term Debt 14.4m
Other Non-Current Liabilities -251k
Efficiency

Earnings Waterfall
ISOteam Ltd

Revenue
119.7m SGD
Cost of Revenue
-104.9m SGD
Gross Profit
14.8m SGD
Operating Expenses
-11.5m SGD
Operating Income
3.4m SGD
Other Expenses
-1.6m SGD
Net Income
1.8m SGD

Free Cash Flow Analysis
ISOteam Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

5WF Profitability Score
Profitability Due Diligence

ISOteam Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
33/100
Profitability
Score

ISOteam Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

5WF Solvency Score
Solvency Due Diligence

ISOteam Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

ISOteam Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5WF Price Targets Summary
ISOteam Ltd

Wall Street analysts forecast 5WF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5WF is 0.051 SGD with a low forecast of 0.051 SGD and a high forecast of 0.053 SGD.

Lowest
Price Target
0.051 SGD
17% Upside
Average
Price Target
0.051 SGD
19% Upside
Highest
Price Target
0.053 SGD
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

5WF Price
ISOteam Ltd

1M 1M
+30%
6M 6M
+10%
1Y 1Y
-51%
3Y 3Y
-68%
5Y 5Y
-80%
10Y 10Y
-100%
Annual Price Range
0.043
52w Low
0.033
52w High
0.095
Price Metrics
Average Annual Return -14.53%
Standard Deviation of Annual Returns 25.69%
Max Drawdown -100%
Shares Statistics
Market Capitalization 29.9m SGD
Shares Outstanding 697 568 000
Percentage of Shares Shorted
N/A

5WF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ISOteam Ltd

Country

Singapore

Industry

Construction

Market Cap

29.9m SGD

Dividend Yield

0%

Description

ISOTeam Ltd. is an investment holding company, which engages in the building maintenance and estate upgrading industry. The firm's segments include Repair and Redecoration (R&R), Addition and Alteration (A&A) Coatings and Paintings (C&P) and Others. The R&R segment focuses on non-structural construction, improvements and routine maintenance works. The A&A segment focuses on structural works and infrastructure works. The C&P segment focuses on coatings and paintings works. The Others segments focus on commercial interior design, home retrofitting, landscaping works, leasing services, waterproofing, green solutions and maintenance and electrical service and projects and construction management. The firm also provides various other services, which include handyman services, home painting services, access equipment services, reroofing, horticultural services and engineering solutions.

Contact

8 Changi North Street 1, Isoteam Building
+6567470220
http://isoteam.com.sg/

IPO

2013-07-12

Employees

-

Officers

Founder & Executive Chairman
Mr. Cheng Lian Ng
Founder, CEO & Executive Director
Mr. Thong Huat Koh
Founder & Executive Director
Mr. Joon Lye Foo
CFO & Joint Company Secretary
Mr. Teck Sing Teo C.A., CPA
Chief Operating Officer
Mr. Kok Ann Teoh
GM& MD of ISO Team Renewable Solutions
Mr. Chung Khang Chan
Show More
Managing Director of ISOTeam C&P
Mr. Tin Leow Chen
Chief Strategy Officer
Mr. Ann Boon Teng
Managing Director of ISO-Integrated M&E
Mr. Meng Soo Tan
Managing Director of ISOTeam AET
Mr. Chee Fui Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one 5WF stock?

The intrinsic value of one 5WF stock under the Base Case scenario is 0.09 SGD.

Is 5WF stock undervalued or overvalued?

Compared to the current market price of 0.043 SGD, ISOteam Ltd is Undervalued by 52%.