H

Hyflux Ltd
SGX:600

Watchlist Manager
Hyflux Ltd
SGX:600
Watchlist
Price: 0.21 SGD Market Closed
Market Cap: S$181.6m

Cash Flow Statement

Cash Flow Statement
Hyflux Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Jun-2002 Dec-2002 Mar-2003 Jun-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018
Operating Cash Flow
Net Income
9
12
14
17
20
21
21
28
30
39
52
57
50
47
31
20
22
12
15
21
39
42
63
78
70
72
73
69
83
83
86
87
100
101
90
81
62
65
67
71
76
76
75
85
52
80
120
101
53
22
(11)
(11)
50
50
27
31
10
1
(30)
(67)
(116)
(139)
(233)
(1 210)
Depreciation & Amortization
0
2
3
4
2
2
3
3
4
3
3
4
4
4
4
5
5
6
6
7
7
8
8
8
10
10
11
11
17
17
18
20
28
29
31
31
37
36
35
35
24
24
23
46
42
45
46
23
33
31
32
32
22
27
38
51
63
58
45
33
22
22
22
20
Stock-Based Compensation
0
0
0
0
0
0
0
0
1
0
0
0
2
1
2
2
3
3
3
3
3
8
8
8
4
4
4
4
4
0
2
2
2
2
2
1
1
2
2
2
3
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
3
2
2
1
1
2
2
2
2
(5)
(16)
(21)
(24)
(17)
(3)
1
4
(5)
(9)
(7)
3
8
11
14
15
16
13
10
14
13
17
21
(8)
(7)
(6)
(13)
14
18
11
21
22
23
31
45
44
3
(76)
(86)
(81)
(48)
28
13
10
19
35
49
53
48
47
61
48
63
52
952
Cash Taxes Paid
1
2
2
2
1
0
0
0
0
0
0
1
(0)
(0)
0
(0)
1
2
2
1
2
1
1
2
1
3
6
7
8
9
8
7
8
7
9
10
7
8
10
9
11
12
10
9
7
4
5
8
9
10
9
7
7
7
5
4
3
6
9
13
11
8
(1)
(15)
Cash Interest Paid
0
0
0
1
0
0
0
0
1
1
1
1
3
3
6
5
9
10
7
10
9
10
13
13
12
12
12
12
9
8
11
15
16
23
18
20
18
21
22
26
30
34
34
36
39
43
45
47
51
50
51
48
49
64
56
59
64
56
76
82
88
90
88
83
Change in Working Capital
(16)
(12)
(15)
(3)
3
(0)
(6)
(19)
(29)
(47)
(57)
(20)
(5)
(12)
20
(16)
(45)
(46)
(74)
(100)
29
74
66
42
(65)
(150)
(92)
(84)
(53)
(37)
(124)
(96)
(170)
(193)
(124)
(173)
(169)
(133)
(270)
(276)
(355)
(484)
(485)
(619)
(561)
(458)
(384)
(241)
(230)
(208)
(250)
(186)
(125)
(148)
(212)
(321)
(397)
(430)
(371)
(295)
(169)
(127)
81
180
Cash from Operating Activities
(4)
N/A
3
N/A
3
-16%
19
+573%
26
+37%
25
-5%
19
-25%
15
-23%
6
-57%
(8)
N/A
(17)
-101%
20
N/A
26
+28%
22
-17%
53
+145%
10
-80%
(14)
N/A
(34)
-141%
(62)
-84%
(79)
-27%
78
N/A
131
+68%
147
+12%
142
-3%
30
-79%
(53)
N/A
5
N/A
7
+24%
61
+820%
77
+27%
(2)
N/A
33
N/A
(49)
N/A
(70)
-42%
(9)
+87%
(74)
-690%
(56)
+24%
(15)
+74%
(157)
-966%
(150)
+5%
(234)
-56%
(362)
-55%
(357)
+1%
(443)
-24%
(422)
+5%
(331)
+22%
(293)
+11%
(203)
+31%
(226)
-12%
(203)
+10%
(201)
+1%
(152)
+24%
(44)
+71%
(51)
-17%
(112)
-119%
(190)
-70%
(272)
-43%
(324)
-19%
(308)
+5%
(268)
+13%
(214)
+20%
(180)
+16%
(78)
+56%
(57)
+27%
Investing Cash Flow
Capital Expenditures
0
(4)
(5)
(9)
(21)
(22)
(30)
(34)
(113)
(34)
(53)
(74)
(90)
(77)
(53)
(55)
(44)
(32)
(55)
(34)
(31)
(52)
(64)
(37)
(49)
(34)
4
(24)
(38)
(38)
(45)
(41)
(41)
(39)
(39)
(42)
(58)
(58)
(65)
(66)
(45)
(40)
(27)
(22)
(13)
(13)
(11)
(12)
(14)
(18)
(20)
(25)
(29)
(30)
(32)
(30)
(36)
(35)
(33)
(28)
(16)
(28)
(25)
(25)
Other Items
(6)
(2)
(1)
(2)
(1)
(17)
(31)
(48)
(1)
(78)
(54)
(8)
34
22
5
(17)
(16)
10
12
(9)
(112)
(153)
(146)
(137)
(43)
(38)
(37)
(50)
(55)
(24)
(47)
(27)
(55)
(56)
(68)
(50)
(1)
(6)
25
13
6
5
9
(13)
(13)
46
200
227
220
172
(13)
(85)
(75)
(112)
(84)
(107)
(110)
188
180
264
349
77
84
84
Cash from Investing Activities
(6)
N/A
(6)
+0%
(6)
-5%
(11)
-81%
(23)
-99%
(39)
-73%
(60)
-54%
(82)
-37%
(115)
-40%
(112)
+2%
(107)
+4%
(82)
+23%
(56)
+32%
(55)
+2%
(48)
+12%
(73)
-51%
(59)
+19%
(22)
+64%
(44)
-104%
(44)
0%
(142)
-224%
(205)
-44%
(211)
-3%
(174)
+18%
(92)
+47%
(71)
+22%
(32)
+55%
(74)
-127%
(93)
-26%
(61)
+34%
(92)
-49%
(68)
+26%
(96)
-41%
(95)
+1%
(107)
-13%
(91)
+15%
(59)
+35%
(65)
-9%
(40)
+38%
(53)
-32%
(39)
+26%
(35)
+10%
(18)
+50%
(35)
-100%
(26)
+26%
34
N/A
190
+461%
215
+13%
206
-4%
154
-25%
(32)
N/A
(110)
-239%
(104)
+6%
(142)
-37%
(117)
+18%
(137)
-18%
(146)
-6%
153
N/A
147
-4%
237
+61%
333
+41%
49
-85%
60
+21%
59
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
13
25
25
13
1
1
2
2
2
38
38
39
39
4
3
3
3
3
4
5
5
6
5
3
2
1
0
5
27
104
105
102
84
399
399
394
375
(42)
(50)
(47)
(30)
(7)
2
2
2
1
1
(10)
(20)
(22)
(24)
(24)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
5
6
6
(1)
31
88
74
137
129
81
92
29
6
(7)
4
39
28
91
152
140
150
125
72
51
117
82
136
135
115
96
173
162
120
45
264
206
187
461
74
263
330
227
370
252
126
4
(175)
(148)
(138)
(34)
206
195
237
127
59
256
580
592
567
402
107
184
89
Cash Paid for Dividends
0
(2)
0
(3)
(1)
0
(2)
(2)
(2)
0
(4)
(4)
(4)
0
(7)
(7)
(7)
0
(7)
(7)
(7)
0
(10)
(10)
(10)
0
(18)
(18)
(18)
0
(29)
(34)
(34)
0
(36)
(36)
(48)
0
(48)
(48)
(48)
0
(50)
(50)
(50)
0
(43)
(52)
(52)
(65)
(64)
(68)
(68)
(68)
(63)
(59)
(74)
(70)
(79)
(65)
(65)
0
(39)
(39)
Other
17
0
0
(1)
(0)
0
2
2
1
0
(1)
1
1
(0)
(1)
(4)
2
2
2
1
(8)
(10)
(12)
(13)
(13)
(13)
(12)
(13)
(9)
(8)
(11)
(15)
(17)
(23)
(18)
(20)
(18)
(21)
(22)
(26)
(37)
(41)
(43)
(39)
(35)
257
258
423
420
125
123
(47)
(44)
(58)
409
215
202
(105)
(583)
(401)
(385)
(71)
(231)
(196)
Cash from Financing Activities
17
N/A
16
-7%
23
+49%
10
-57%
11
+10%
31
+182%
89
+188%
76
-15%
139
+82%
129
-7%
114
-12%
127
+11%
65
-49%
41
-36%
(11)
N/A
(4)
+65%
37
N/A
25
-32%
89
+251%
150
+69%
130
-14%
139
+7%
109
-21%
54
-50%
31
-42%
97
+209%
53
-45%
106
+101%
113
+6%
117
+4%
160
+37%
228
+42%
213
-6%
147
-31%
389
+165%
607
+56%
535
-12%
492
-8%
349
-29%
(50)
N/A
131
N/A
211
+61%
128
-39%
283
+121%
168
-41%
334
+99%
220
-34%
197
-11%
210
+7%
(97)
N/A
3
N/A
67
+2 133%
60
-12%
96
+62%
460
+377%
203
-56%
384
+89%
405
+6%
(71)
N/A
101
N/A
(48)
N/A
(20)
+57%
(86)
-325%
(146)
-70%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(0)
(1)
(0)
(0)
1
1
(1)
(1)
(1)
0
0
(2)
(3)
(4)
(5)
(2)
1
1
0
1
(1)
3
1
4
1
(3)
(5)
(8)
(6)
(15)
(13)
(15)
(17)
1
0
(2)
3
(20)
(15)
(5)
6
16
14
7
(12)
(7)
9
27
28
35
4
(13)
(9)
(18)
(4)
(10)
(4)
(5)
(7)
(1)
(0)
1
Net Change in Cash
6
N/A
13
+110%
20
+55%
17
-15%
15
-12%
17
+14%
49
+189%
9
-81%
29
+211%
9
-71%
(11)
N/A
65
N/A
35
-46%
6
-83%
(9)
N/A
(70)
-668%
(41)
+42%
(31)
+23%
(16)
+50%
29
N/A
65
+128%
66
+1%
44
-33%
26
-43%
(30)
N/A
(23)
+22%
27
N/A
36
+33%
75
+111%
124
+65%
60
-51%
178
+195%
55
-69%
(34)
N/A
256
N/A
443
+73%
419
-5%
411
-2%
154
-62%
(273)
N/A
(158)
+42%
(191)
-21%
(241)
-26%
(179)
+26%
(266)
-48%
44
N/A
105
+137%
203
+93%
199
-2%
(119)
N/A
(202)
-70%
(160)
+21%
(84)
+48%
(110)
-31%
223
N/A
(141)
N/A
(38)
+73%
225
N/A
(236)
N/A
65
N/A
64
-1%
(152)
N/A
(105)
+31%
(144)
-37%
Free Cash Flow
Free Cash Flow
(4)
N/A
(1)
+77%
(3)
-148%
10
N/A
5
-48%
3
-41%
(11)
N/A
(20)
-83%
(107)
-439%
(43)
+60%
(70)
-64%
(54)
+23%
(64)
-18%
(55)
+13%
(0)
+100%
(45)
-56 213%
(58)
-28%
(65)
-13%
(117)
-80%
(113)
+3%
47
N/A
79
+67%
83
+5%
105
+27%
(19)
N/A
(86)
-355%
10
N/A
(17)
N/A
22
N/A
39
+74%
(47)
N/A
(8)
+83%
(90)
-1 054%
(109)
-21%
(48)
+56%
(116)
-141%
(115)
+1%
(73)
+36%
(222)
-205%
(215)
+3%
(279)
-30%
(402)
-44%
(384)
+4%
(465)
-21%
(436)
+6%
(343)
+21%
(304)
+12%
(214)
+29%
(240)
-12%
(221)
+8%
(220)
+0%
(177)
+20%
(72)
+59%
(82)
-13%
(144)
-77%
(220)
-53%
(308)
-40%
(359)
-16%
(341)
+5%
(296)
+13%
(230)
+22%
(208)
+10%
(103)
+50%
(83)
+20%