ASL Marine Holdings Ltd
SGX:A04
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ASL Marine Holdings Ltd
SGX:A04
|
SG |
|
Zurich Insurance Group AG
SIX:ZURN
|
CH |
|
Aiful Corp
TSE:8515
|
JP |
|
I
|
Iyo Bank Ltd
TSE:8385
|
JP |
|
Hirano Tecseed Co Ltd
TSE:6245
|
JP |
|
Guangzhou Shiyuan Electronic Technology Co Ltd
SZSE:002841
|
CN |
|
K
|
Kumiai Chemical Industry Co Ltd
TSE:4996
|
JP |
|
Hallador Energy Co
NASDAQ:HNRG
|
US |
|
Great-West Lifeco Inc
TSX:GWO
|
CA |
Income Statement
Earnings Waterfall
ASL Marine Holdings Ltd
Income Statement
ASL Marine Holdings Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
5
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
11
|
7
|
10
|
13
|
14
|
14
|
14
|
15
|
16
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
26
|
6
|
11
|
18
|
25
|
25
|
25
|
24
|
24
|
25
|
19
|
20
|
29
|
22
|
29
|
28
|
27
|
26
|
19
|
0
|
0
|
|
| Revenue |
355
N/A
|
370
+4%
|
400
+8%
|
426
+6%
|
433
+2%
|
449
+4%
|
435
-3%
|
434
0%
|
462
+6%
|
466
+1%
|
468
+1%
|
432
-8%
|
400
-8%
|
376
-6%
|
363
-3%
|
365
+0%
|
339
-7%
|
367
+8%
|
391
+7%
|
397
+2%
|
403
+1%
|
433
+7%
|
465
+7%
|
525
+13%
|
632
+20%
|
633
+0%
|
510
-19%
|
430
-16%
|
218
-49%
|
137
-37%
|
184
+34%
|
192
+4%
|
312
+63%
|
339
+9%
|
364
+7%
|
385
+6%
|
369
-4%
|
363
-2%
|
342
-6%
|
300
-12%
|
275
-8%
|
263
-4%
|
253
-4%
|
264
+4%
|
300
+14%
|
318
+6%
|
313
-1%
|
289
-8%
|
272
-6%
|
263
-3%
|
244
-7%
|
238
-2%
|
205
-14%
|
190
-7%
|
193
+1%
|
208
+8%
|
215
+4%
|
223
+3%
|
236
+6%
|
252
+7%
|
268
+6%
|
299
+11%
|
336
+12%
|
357
+6%
|
378
+6%
|
367
-3%
|
349
-5%
|
345
-1%
|
427
+24%
|
350
-18%
|
360
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(292)
|
(300)
|
(328)
|
(350)
|
(355)
|
(370)
|
(357)
|
(361)
|
(394)
|
(400)
|
(408)
|
(378)
|
(346)
|
(325)
|
(314)
|
(317)
|
(292)
|
(314)
|
(334)
|
(328)
|
(327)
|
(355)
|
(382)
|
(439)
|
(548)
|
(557)
|
(451)
|
(385)
|
(187)
|
(103)
|
(146)
|
(151)
|
(263)
|
(289)
|
(314)
|
(333)
|
(322)
|
(321)
|
(309)
|
(275)
|
(257)
|
(250)
|
(237)
|
(252)
|
(289)
|
(301)
|
(299)
|
(275)
|
(253)
|
(244)
|
(231)
|
(229)
|
(206)
|
(194)
|
(194)
|
(204)
|
(209)
|
(218)
|
(236)
|
(255)
|
(270)
|
(289)
|
(306)
|
(313)
|
(324)
|
(317)
|
(304)
|
(299)
|
(365)
|
(289)
|
(292)
|
|
| Gross Profit |
64
N/A
|
70
+9%
|
73
+4%
|
75
+4%
|
78
+4%
|
78
+0%
|
78
0%
|
73
-6%
|
68
-7%
|
65
-4%
|
61
-7%
|
55
-10%
|
54
-1%
|
50
-7%
|
50
-2%
|
48
-3%
|
47
-3%
|
53
+12%
|
57
+8%
|
70
+22%
|
76
+9%
|
78
+4%
|
84
+7%
|
86
+2%
|
85
-1%
|
76
-10%
|
59
-22%
|
45
-24%
|
32
-29%
|
34
+6%
|
38
+13%
|
40
+5%
|
50
+24%
|
51
+2%
|
50
0%
|
52
+3%
|
47
-9%
|
42
-11%
|
34
-20%
|
26
-24%
|
18
-28%
|
13
-30%
|
16
+21%
|
12
-23%
|
12
-3%
|
16
+41%
|
14
-12%
|
13
-8%
|
19
+43%
|
19
+1%
|
13
-34%
|
9
-28%
|
(0)
N/A
|
(4)
-3 433%
|
(1)
+71%
|
4
N/A
|
6
+65%
|
5
-21%
|
(0)
N/A
|
(3)
-2 563%
|
(2)
+48%
|
10
N/A
|
29
+203%
|
44
+49%
|
53
+22%
|
50
-6%
|
46
-9%
|
46
+2%
|
62
+34%
|
61
-2%
|
68
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(10)
|
12
|
11
|
18
|
(18)
|
2
|
1
|
(7)
|
(11)
|
(6)
|
(7)
|
(9)
|
(12)
|
(9)
|
(10)
|
(12)
|
(17)
|
(17)
|
(20)
|
(23)
|
(27)
|
(30)
|
(30)
|
(28)
|
(28)
|
(22)
|
(23)
|
(24)
|
(25)
|
(23)
|
(21)
|
(20)
|
(30)
|
(30)
|
(30)
|
(33)
|
(81)
|
(76)
|
(77)
|
(72)
|
(37)
|
(63)
|
(66)
|
(71)
|
(99)
|
(118)
|
(118)
|
(98)
|
(19)
|
(28)
|
(29)
|
(38)
|
(25)
|
(26)
|
(23)
|
(22)
|
(15)
|
(8)
|
(12)
|
(16)
|
(3)
|
(18)
|
(14)
|
(8)
|
(16)
|
(20)
|
(24)
|
(22)
|
(19)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(13)
|
(10)
|
(18)
|
(21)
|
(24)
|
(22)
|
(31)
|
(33)
|
(32)
|
(31)
|
(28)
|
(28)
|
(27)
|
(25)
|
(25)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(27)
|
(28)
|
(27)
|
(27)
|
(22)
|
(21)
|
(21)
|
(22)
|
(24)
|
(23)
|
(22)
|
(20)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(20)
|
(21)
|
(28)
|
(24)
|
(26)
|
|
| Other Operating Expenses |
9
|
9
|
0
|
23
|
22
|
30
|
(6)
|
13
|
12
|
4
|
(1)
|
4
|
3
|
0
|
(3)
|
1
|
1
|
1
|
(6)
|
1
|
1
|
1
|
(5)
|
1
|
3
|
4
|
3
|
6
|
5
|
3
|
1
|
3
|
3
|
3
|
(6)
|
(6)
|
(6)
|
(6)
|
(53)
|
(49)
|
(50)
|
(50)
|
(16)
|
(42)
|
(44)
|
(47)
|
(76)
|
(96)
|
(98)
|
(81)
|
(3)
|
(11)
|
(13)
|
(21)
|
(8)
|
(9)
|
(6)
|
(6)
|
2
|
9
|
5
|
2
|
16
|
0
|
5
|
10
|
4
|
1
|
4
|
2
|
7
|
|
| Operating Income |
63
N/A
|
68
+9%
|
63
-8%
|
88
+40%
|
89
+2%
|
97
+8%
|
61
-37%
|
75
+24%
|
70
-8%
|
58
-17%
|
50
-14%
|
49
-2%
|
48
-2%
|
42
-13%
|
37
-11%
|
40
+7%
|
38
-5%
|
41
+9%
|
40
-1%
|
52
+29%
|
55
+6%
|
55
0%
|
57
+3%
|
56
-2%
|
54
-3%
|
48
-11%
|
31
-36%
|
22
-28%
|
9
-61%
|
10
+13%
|
13
+34%
|
18
+33%
|
29
+65%
|
30
+4%
|
21
-32%
|
22
+8%
|
18
-21%
|
10
-46%
|
(48)
N/A
|
(51)
-7%
|
(59)
-16%
|
(59)
-1%
|
(21)
+64%
|
(51)
-141%
|
(54)
-7%
|
(55)
-1%
|
(85)
-55%
|
(105)
-24%
|
(99)
+6%
|
(79)
+20%
|
(7)
+92%
|
(19)
-183%
|
(29)
-59%
|
(42)
-43%
|
(26)
+38%
|
(22)
+14%
|
(16)
+27%
|
(17)
-6%
|
(15)
+15%
|
(12)
+20%
|
(14)
-21%
|
(7)
+54%
|
27
N/A
|
26
-4%
|
40
+54%
|
42
+5%
|
30
-29%
|
27
-11%
|
38
+43%
|
38
+1%
|
49
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(10)
|
(8)
|
(8)
|
(12)
|
(10)
|
(20)
|
(20)
|
(15)
|
(8)
|
(2)
|
(2)
|
(4)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(19)
|
(19)
|
(22)
|
(27)
|
(23)
|
(28)
|
(24)
|
(30)
|
(31)
|
(27)
|
(27)
|
(24)
|
(23)
|
(22)
|
37
|
39
|
39
|
32
|
(12)
|
(11)
|
(10)
|
(11)
|
(26)
|
(26)
|
(24)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(27)
|
(26)
|
(29)
|
(29)
|
(26)
|
(24)
|
(30)
|
(24)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
10
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
7
|
4
|
6
|
10
|
10
|
8
|
8
|
6
|
7
|
5
|
4
|
2
|
7
|
8
|
8
|
8
|
4
|
1
|
6
|
6
|
7
|
7
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
(22)
|
6
|
2
|
1
|
(94)
|
(75)
|
(75)
|
(76)
|
(3)
|
2
|
4
|
7
|
12
|
13
|
10
|
9
|
7
|
5
|
5
|
19
|
7
|
20
|
22
|
10
|
8
|
8
|
7
|
4
|
(3)
|
|
| Total Other Income |
(0)
|
0
|
0
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
58
N/A
|
63
+9%
|
70
+11%
|
83
+19%
|
85
+3%
|
93
+9%
|
84
-9%
|
70
-17%
|
63
-10%
|
50
-20%
|
48
-4%
|
43
-11%
|
42
-1%
|
40
-5%
|
38
-6%
|
39
+3%
|
37
-6%
|
35
-5%
|
37
+6%
|
38
+2%
|
39
+2%
|
42
+8%
|
56
+33%
|
61
+8%
|
60
-1%
|
53
-13%
|
26
-50%
|
14
-48%
|
4
-67%
|
3
-25%
|
9
+161%
|
11
+28%
|
12
+10%
|
13
+3%
|
1
-96%
|
(3)
N/A
|
(4)
-21%
|
(18)
-327%
|
(71)
-307%
|
(80)
-12%
|
(86)
-7%
|
(82)
+5%
|
(70)
+15%
|
(69)
+1%
|
(75)
-8%
|
(76)
-1%
|
(142)
-87%
|
(141)
+0%
|
(135)
+4%
|
(123)
+9%
|
(21)
+83%
|
(28)
-32%
|
(36)
-27%
|
(46)
-30%
|
(41)
+12%
|
(36)
+12%
|
(31)
+15%
|
(31)
-3%
|
(32)
-1%
|
(32)
+1%
|
(37)
-16%
|
(16)
+58%
|
7
N/A
|
20
+181%
|
32
+63%
|
23
-28%
|
13
-46%
|
10
-21%
|
15
+48%
|
19
+29%
|
33
+75%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(8)
|
(9)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(10)
|
(12)
|
(15)
|
(12)
|
(5)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
0
|
(0)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
3
|
2
|
2
|
3
|
4
|
4
|
3
|
2
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
52
|
55
|
60
|
72
|
74
|
84
|
74
|
61
|
54
|
40
|
39
|
35
|
36
|
35
|
33
|
34
|
32
|
31
|
32
|
34
|
35
|
38
|
46
|
49
|
46
|
41
|
21
|
11
|
6
|
3
|
7
|
10
|
10
|
9
|
1
|
(4)
|
(5)
|
(17)
|
(73)
|
(81)
|
(87)
|
(83)
|
(73)
|
(73)
|
(77)
|
(78)
|
(146)
|
(144)
|
(139)
|
(125)
|
(18)
|
(26)
|
(34)
|
(43)
|
(37)
|
(32)
|
(27)
|
(29)
|
(32)
|
(32)
|
(37)
|
(16)
|
4
|
15
|
26
|
16
|
4
|
1
|
5
|
15
|
30
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
5
|
(1)
|
(1)
|
(2)
|
(5)
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
|
| Net Income (Common) |
51
N/A
|
55
+7%
|
60
+9%
|
71
+18%
|
73
+2%
|
82
+13%
|
71
-13%
|
59
-17%
|
52
-12%
|
38
-27%
|
37
-1%
|
34
-10%
|
35
+3%
|
33
-4%
|
32
-4%
|
32
+1%
|
30
-7%
|
30
N/A
|
32
+8%
|
34
+4%
|
37
+9%
|
38
+4%
|
45
+18%
|
47
+5%
|
45
-6%
|
41
-9%
|
22
-46%
|
14
-39%
|
7
-47%
|
3
-53%
|
8
+133%
|
10
+27%
|
10
+3%
|
10
-6%
|
2
-80%
|
(2)
N/A
|
(3)
-53%
|
(16)
-500%
|
(72)
-359%
|
(80)
-12%
|
(87)
-8%
|
(82)
+6%
|
(71)
+12%
|
(72)
-1%
|
(76)
-5%
|
(77)
-1%
|
(141)
-84%
|
(145)
-2%
|
(140)
+3%
|
(127)
+9%
|
(24)
+81%
|
(25)
-7%
|
(32)
-28%
|
(42)
-29%
|
(35)
+16%
|
(31)
+13%
|
(27)
+12%
|
(29)
-9%
|
(32)
-10%
|
(32)
+2%
|
(37)
-17%
|
(16)
+56%
|
4
N/A
|
15
+317%
|
26
+76%
|
16
-38%
|
4
-76%
|
1
-80%
|
4
+400%
|
15
+264%
|
30
+107%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.15
+7%
|
0.14
-7%
|
0.18
+29%
|
0.18
N/A
|
0.2
+11%
|
0.17
-15%
|
0.15
-12%
|
0.13
-13%
|
0.09
-31%
|
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.05
-44%
|
0.03
-40%
|
0.01
-67%
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.13
-225%
|
-0.13
N/A
|
-0.14
-8%
|
-0.13
+7%
|
-0.11
+15%
|
-0.11
N/A
|
-0.12
-9%
|
-0.12
N/A
|
-0.22
-83%
|
-0.23
-5%
|
-0.22
+4%
|
-0.2
+9%
|
-0.04
+80%
|
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.03
+50%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.02
-50%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
|