Ascendas Real Estate Investment Trust
SGX:A17U
Cash Flow Statement
Cash Flow Statement
Ascendas Real Estate Investment Trust
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
257
|
275
|
266
|
267
|
308
|
307
|
368
|
377
|
373
|
505
|
472
|
516
|
417
|
404
|
409
|
419
|
506
|
369
|
366
|
343
|
382
|
409
|
437
|
466
|
436
|
497
|
495
|
485
|
506
|
518
|
543
|
550
|
409
|
562
|
494
|
574
|
1 044
|
1 105
|
845
|
802
|
172
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
68
|
66
|
85
|
95
|
65
|
63
|
9
|
4
|
11
|
(103)
|
(62)
|
(98)
|
7
|
(30)
|
(27)
|
(29)
|
(100)
|
105
|
131
|
179
|
161
|
151
|
127
|
108
|
139
|
84
|
92
|
100
|
87
|
81
|
73
|
84
|
88
|
128
|
221
|
190
|
(208)
|
(242)
|
39
|
114
|
776
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
8
|
8
|
7
|
7
|
26
|
25
|
26
|
25
|
4
|
3
|
3
|
6
|
5
|
6
|
4
|
6
|
6
|
8
|
27
|
37
|
38
|
36
|
24
|
|
Cash Interest Paid |
66
|
66
|
64
|
68
|
70
|
76
|
75
|
74
|
71
|
68
|
68
|
66
|
68
|
67
|
70
|
72
|
74
|
87
|
95
|
106
|
115
|
112
|
114
|
112
|
114
|
133
|
120
|
123
|
127
|
129
|
135
|
143
|
108
|
146
|
139
|
139
|
129
|
127
|
157
|
188
|
217
|
|
Change in Working Capital |
(12)
|
(12)
|
(8)
|
(6)
|
(8)
|
4
|
(2)
|
17
|
10
|
(2)
|
(10)
|
(19)
|
(4)
|
(13)
|
15
|
(4)
|
(19)
|
7
|
(36)
|
(24)
|
(38)
|
(31)
|
(22)
|
(18)
|
6
|
(42)
|
3
|
(18)
|
(36)
|
14
|
18
|
14
|
93
|
35
|
14
|
29
|
(109)
|
149
|
134
|
162
|
18
|
|
Cash from Operating Activities |
314
N/A
|
329
+5%
|
345
+5%
|
358
+4%
|
366
+2%
|
375
+2%
|
376
+0%
|
399
+6%
|
395
-1%
|
401
+1%
|
402
+0%
|
399
-1%
|
420
+5%
|
362
-14%
|
397
+10%
|
387
-3%
|
388
+0%
|
482
+24%
|
461
-4%
|
498
+8%
|
504
+1%
|
529
+5%
|
543
+3%
|
556
+2%
|
581
+5%
|
539
-7%
|
590
+10%
|
566
-4%
|
557
-2%
|
612
+10%
|
633
+3%
|
648
+2%
|
589
-9%
|
724
+23%
|
730
+1%
|
794
+9%
|
727
-8%
|
1 013
+39%
|
1 018
+1%
|
1 078
+6%
|
956
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(712)
|
(850)
|
(839)
|
(619)
|
(417)
|
(257)
|
(268)
|
(312)
|
(314)
|
(135)
|
(295)
|
(495)
|
(486)
|
(636)
|
(477)
|
(324)
|
(1 288)
|
(1 492)
|
(1 400)
|
(1 310)
|
(115)
|
(138)
|
(232)
|
(291)
|
(619)
|
(275)
|
(274)
|
(624)
|
(944)
|
(1 028)
|
(1 002)
|
(546)
|
(1 725)
|
(1 770)
|
(985)
|
(2 569)
|
(1 915)
|
(527)
|
(374)
|
(683)
|
(926)
|
|
Cash from Investing Activities |
(712)
N/A
|
(851)
-19%
|
(839)
+1%
|
(619)
+26%
|
(417)
+33%
|
(257)
+38%
|
(268)
-5%
|
(312)
-16%
|
(314)
0%
|
(135)
+57%
|
(295)
-119%
|
(496)
-68%
|
(488)
+2%
|
(638)
-31%
|
(478)
+25%
|
(325)
+32%
|
(1 289)
-296%
|
(1 492)
-16%
|
(1 400)
+6%
|
(1 310)
+6%
|
(115)
+91%
|
(138)
-19%
|
(232)
-68%
|
(291)
-26%
|
(619)
-113%
|
(275)
+56%
|
(274)
+0%
|
(624)
-128%
|
(944)
-51%
|
(1 028)
-9%
|
(1 002)
+3%
|
(546)
+45%
|
(1 725)
-216%
|
(1 770)
-3%
|
(985)
+44%
|
(2 569)
-161%
|
(1 915)
+25%
|
(527)
+72%
|
(374)
+29%
|
(683)
-83%
|
(926)
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
400
|
400
|
299
|
299
|
299
|
705
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
345
|
0
|
500
|
300
|
155
|
0
|
0
|
0
|
0
|
0
|
452
|
452
|
452
|
0
|
0
|
1 310
|
0
|
1 197
|
1 617
|
420
|
0
|
0
|
500
|
500
|
|
Net Issuance of Debt |
334
|
479
|
583
|
330
|
128
|
(430)
|
(160)
|
(91)
|
(84)
|
170
|
300
|
428
|
487
|
577
|
509
|
358
|
878
|
920
|
809
|
662
|
(183)
|
50
|
(21)
|
114
|
599
|
121
|
318
|
243
|
532
|
610
|
617
|
619
|
515
|
638
|
51
|
1 043
|
1 383
|
38
|
41
|
175
|
365
|
|
Cash Paid for Dividends |
(259)
|
(270)
|
(311)
|
(292)
|
(301)
|
(309)
|
(269)
|
(314)
|
(322)
|
(326)
|
(342)
|
(257)
|
(346)
|
(261)
|
(351)
|
(351)
|
(368)
|
(442)
|
(378)
|
(534)
|
(405)
|
(501)
|
(446)
|
(291)
|
(464)
|
(295)
|
(468)
|
(468)
|
(463)
|
(463)
|
(486)
|
(486)
|
(502)
|
(375)
|
(598)
|
(765)
|
(379)
|
(404)
|
(650)
|
(922)
|
(661)
|
|
Other |
(75)
|
(76)
|
(69)
|
(73)
|
(74)
|
(84)
|
(80)
|
(79)
|
(77)
|
(71)
|
(72)
|
(69)
|
(71)
|
(68)
|
(71)
|
(73)
|
218
|
204
|
189
|
176
|
(134)
|
(130)
|
(132)
|
(128)
|
(129)
|
(134)
|
(137)
|
(146)
|
(153)
|
(154)
|
(160)
|
(162)
|
(137)
|
(174)
|
(171)
|
(172)
|
(147)
|
(141)
|
(173)
|
(209)
|
(233)
|
|
Cash from Financing Activities |
400
N/A
|
533
+33%
|
502
-6%
|
263
-48%
|
52
-80%
|
(119)
N/A
|
(103)
+13%
|
(79)
+24%
|
(77)
+3%
|
(227)
-196%
|
(114)
+50%
|
102
N/A
|
70
-32%
|
249
+256%
|
88
-65%
|
(66)
N/A
|
928
N/A
|
1 027
+11%
|
964
-6%
|
804
-17%
|
(423)
N/A
|
(426)
-1%
|
(445)
-4%
|
(305)
+31%
|
5
N/A
|
(308)
N/A
|
(287)
+7%
|
81
N/A
|
368
+354%
|
444
+21%
|
424
-5%
|
(28)
N/A
|
1 186
N/A
|
1 399
+18%
|
479
-66%
|
1 722
+260%
|
1 277
-26%
|
(507)
N/A
|
(782)
-54%
|
(456)
+42%
|
(28)
+94%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
(2)
|
(13)
|
(11)
|
2
|
|
Net Change in Cash |
2
N/A
|
12
+448%
|
8
-30%
|
2
-81%
|
1
-67%
|
(0)
N/A
|
4
N/A
|
8
+110%
|
5
-36%
|
40
+633%
|
(7)
N/A
|
6
N/A
|
3
-53%
|
(26)
N/A
|
7
N/A
|
(4)
N/A
|
27
N/A
|
15
-45%
|
22
+50%
|
(9)
N/A
|
(35)
-267%
|
(34)
+1%
|
(132)
-288%
|
(41)
+69%
|
(33)
+19%
|
(45)
-37%
|
29
N/A
|
22
-22%
|
(20)
N/A
|
28
N/A
|
54
+93%
|
72
+33%
|
50
-31%
|
354
+614%
|
223
-37%
|
(52)
N/A
|
91
N/A
|
(23)
N/A
|
(152)
-548%
|
(72)
+52%
|
5
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
314
N/A
|
329
+5%
|
345
+5%
|
358
+4%
|
366
+2%
|
375
+3%
|
376
+0%
|
399
+6%
|
395
-1%
|
401
+1%
|
401
+0%
|
399
-1%
|
419
+5%
|
361
-14%
|
396
+10%
|
385
-3%
|
388
+1%
|
482
+24%
|
461
-4%
|
498
+8%
|
504
+1%
|
529
+5%
|
543
+3%
|
556
+2%
|
581
+5%
|
539
-7%
|
590
+10%
|
566
-4%
|
557
-2%
|
612
+10%
|
633
+3%
|
648
+2%
|
589
-9%
|
724
+23%
|
730
+1%
|
794
+9%
|
727
-8%
|
1 013
+39%
|
1 018
+1%
|
1 078
+6%
|
956
-11%
|