Annaik Ltd
SGX:A52
Cash Flow Statement
Cash Flow Statement
Annaik Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
4
|
1
|
1
|
3
|
8
|
10
|
8
|
3
|
(2)
|
(6)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
(0)
|
(6)
|
(9)
|
(4)
|
(0)
|
3
|
6
|
1
|
(0)
|
4
|
5
|
2
|
3
|
6
|
7
|
8
|
7
|
6
|
4
|
5
|
5
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
1
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
6
|
8
|
2
|
(1)
|
(3)
|
(4)
|
0
|
1
|
(2)
|
(1)
|
2
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
2
|
0
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(20)
|
(10)
|
(4)
|
(7)
|
(14)
|
(23)
|
(22)
|
(8)
|
2
|
7
|
(7)
|
(2)
|
9
|
4
|
(2)
|
3
|
5
|
(4)
|
(8)
|
(6)
|
(2)
|
(6)
|
(0)
|
8
|
3
|
2
|
(0)
|
(1)
|
4
|
3
|
(4)
|
(5)
|
(6)
|
(5)
|
(10)
|
(7)
|
1
|
(4)
|
(6)
|
(7)
|
(4)
|
|
| Cash from Operating Activities |
8
N/A
|
(14)
N/A
|
(6)
+55%
|
1
N/A
|
1
-2%
|
(2)
N/A
|
(9)
-494%
|
(10)
-2%
|
1
N/A
|
6
+392%
|
7
+7%
|
(7)
N/A
|
(1)
+83%
|
9
N/A
|
7
-26%
|
2
-67%
|
7
+189%
|
7
+14%
|
(2)
N/A
|
(6)
-231%
|
(2)
+59%
|
0
N/A
|
(4)
N/A
|
1
N/A
|
9
+617%
|
4
-52%
|
4
+6%
|
5
+8%
|
3
-36%
|
8
+157%
|
8
+3%
|
3
-65%
|
2
-41%
|
2
+14%
|
6
+200%
|
3
-44%
|
5
+69%
|
11
+107%
|
6
-44%
|
3
-51%
|
2
-29%
|
5
+124%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(8)
|
(6)
|
(3)
|
(3)
|
(7)
|
(14)
|
(12)
|
(10)
|
(7)
|
(1)
|
(2)
|
(4)
|
(3)
|
(1)
|
(3)
|
(11)
|
(13)
|
(15)
|
(17)
|
(12)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(7)
|
(2)
|
(1)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Other Items |
(6)
|
(4)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
6
|
11
|
8
|
5
|
15
|
14
|
4
|
7
|
7
|
4
|
6
|
2
|
0
|
1
|
1
|
(3)
|
(1)
|
1
|
(1)
|
3
|
5
|
(0)
|
(2)
|
(0)
|
10
|
10
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(9)
N/A
|
(12)
-26%
|
(8)
+30%
|
(7)
+13%
|
(5)
+30%
|
(9)
-77%
|
(16)
-81%
|
(12)
+22%
|
(9)
+30%
|
(7)
+19%
|
0
N/A
|
4
+871%
|
7
+72%
|
6
-21%
|
4
-27%
|
12
+195%
|
4
-69%
|
(9)
N/A
|
(7)
+18%
|
(10)
-36%
|
(8)
+23%
|
(0)
+100%
|
(2)
-23 490%
|
(5)
-109%
|
(5)
-8%
|
(5)
+5%
|
(6)
-19%
|
(4)
+35%
|
(1)
+73%
|
(3)
-205%
|
(3)
+24%
|
(2)
+32%
|
(2)
-20%
|
(2)
-13%
|
(5)
-126%
|
4
N/A
|
6
+46%
|
(4)
N/A
|
(2)
+46%
|
(1)
+44%
|
(2)
-74%
|
(2)
+13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
24
|
12
|
10
|
3
|
3
|
8
|
5
|
(1)
|
(7)
|
(7)
|
(3)
|
(13)
|
(15)
|
(7)
|
(8)
|
(5)
|
4
|
4
|
9
|
6
|
(2)
|
4
|
2
|
(5)
|
(1)
|
1
|
1
|
(0)
|
(2)
|
(0)
|
3
|
4
|
4
|
0
|
(7)
|
(8)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Other |
0
|
0
|
0
|
1
|
3
|
8
|
9
|
5
|
8
|
9
|
1
|
4
|
4
|
0
|
3
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
1
|
(1)
|
(1)
|
0
|
(2)
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
1
N/A
|
22
+1 765%
|
11
-52%
|
10
-6%
|
6
-41%
|
23
+290%
|
29
+27%
|
8
-72%
|
5
-43%
|
0
-93%
|
(8)
N/A
|
1
N/A
|
(9)
N/A
|
(15)
-69%
|
(5)
+69%
|
(6)
-31%
|
(7)
-5%
|
3
N/A
|
4
+50%
|
9
+132%
|
6
-29%
|
(2)
N/A
|
5
N/A
|
3
-28%
|
(3)
N/A
|
2
N/A
|
1
-63%
|
(1)
N/A
|
(1)
-58%
|
(2)
-76%
|
0
N/A
|
3
+1 320%
|
4
+57%
|
4
-1%
|
(2)
N/A
|
(10)
-570%
|
(10)
-1%
|
(6)
+39%
|
(6)
-3%
|
(5)
+24%
|
(2)
+55%
|
(2)
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(4)
N/A
|
(4)
-7%
|
4
N/A
|
2
-52%
|
13
+544%
|
4
-65%
|
(13)
N/A
|
(3)
+75%
|
(1)
+68%
|
(0)
+88%
|
(1)
-423%
|
(3)
-357%
|
(1)
+65%
|
6
N/A
|
8
+29%
|
3
-57%
|
1
-68%
|
(5)
N/A
|
(7)
-38%
|
(4)
+48%
|
(1)
+60%
|
(1)
+19%
|
(0)
+68%
|
0
N/A
|
0
+8%
|
(1)
N/A
|
(0)
+83%
|
0
N/A
|
2
+309%
|
6
+183%
|
4
-29%
|
4
+4%
|
4
+1%
|
(1)
N/A
|
(3)
-305%
|
1
N/A
|
(0)
N/A
|
(3)
-1 179%
|
(3)
-12%
|
(2)
+29%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
(22)
N/A
|
(13)
+44%
|
(2)
+82%
|
(2)
+14%
|
(9)
-361%
|
(24)
-171%
|
(22)
+9%
|
(9)
+60%
|
(1)
+94%
|
6
N/A
|
(8)
N/A
|
(5)
+43%
|
6
N/A
|
5
-14%
|
(1)
N/A
|
(4)
-683%
|
(5)
-24%
|
(17)
-227%
|
(23)
-38%
|
(14)
+39%
|
(6)
+59%
|
(8)
-46%
|
(4)
+50%
|
2
N/A
|
(2)
N/A
|
1
N/A
|
2
+78%
|
1
-64%
|
6
+701%
|
2
-58%
|
(4)
N/A
|
(0)
+95%
|
1
N/A
|
1
-33%
|
(2)
N/A
|
1
N/A
|
7
+367%
|
4
-42%
|
2
-61%
|
(0)
N/A
|
3
N/A
|
|