Ace Achieve Infocom Ltd
SGX:A75
Cash Flow Statement
Cash Flow Statement
Ace Achieve Infocom Ltd
| Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
16
|
17
|
16
|
18
|
18
|
20
|
18
|
23
|
41
|
42
|
22
|
22
|
24
|
24
|
15
|
16
|
18
|
12
|
21
|
11
|
5
|
|
| Depreciation & Amortization |
5
|
7
|
8
|
9
|
9
|
9
|
8
|
8
|
7
|
5
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
13
|
17
|
18
|
17
|
20
|
23
|
16
|
13
|
12
|
12
|
13
|
9
|
9
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
13
|
17
|
18
|
17
|
24
|
27
|
13
|
10
|
12
|
12
|
10
|
0
|
7
|
|
| Change in Working Capital |
(20)
|
(39)
|
(53)
|
(29)
|
(10)
|
(34)
|
(40)
|
(110)
|
(141)
|
(87)
|
(109)
|
(153)
|
(131)
|
(99)
|
50
|
73
|
1
|
(7)
|
(37)
|
(21)
|
(3)
|
|
| Cash from Operating Activities |
2
N/A
|
(14)
N/A
|
(26)
-90%
|
1
N/A
|
20
+1 318%
|
(2)
N/A
|
(8)
-391%
|
(73)
-785%
|
(80)
-10%
|
(23)
+71%
|
(64)
-175%
|
(109)
-70%
|
(82)
+25%
|
(48)
+42%
|
85
N/A
|
105
+24%
|
35
-67%
|
20
-41%
|
(0)
N/A
|
3
N/A
|
14
+357%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(14)
|
(12)
|
(9)
|
(8)
|
(7)
|
(7)
|
(4)
|
(34)
|
(2)
|
29
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
|
| Other Items |
0
|
0
|
8
|
8
|
0
|
0
|
0
|
(17)
|
(0)
|
15
|
4
|
(13)
|
1
|
15
|
6
|
(5)
|
0
|
3
|
0
|
2
|
0
|
|
| Cash from Investing Activities |
(14)
N/A
|
(11)
+18%
|
(1)
+90%
|
(0)
+76%
|
(7)
-2 533%
|
(7)
-2%
|
(4)
+45%
|
(50)
-1 147%
|
(2)
+96%
|
44
N/A
|
1
-98%
|
(16)
N/A
|
(4)
+74%
|
10
N/A
|
3
-71%
|
(7)
N/A
|
(2)
+71%
|
(0)
+92%
|
(4)
-2 303%
|
(3)
+23%
|
(4)
-48%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
64
|
0
|
0
|
20
|
22
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
19
|
16
|
1
|
17
|
15
|
(24)
|
49
|
8
|
(35)
|
110
|
135
|
99
|
0
|
(152)
|
(78)
|
33
|
(24)
|
(51)
|
46
|
(35)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
10
|
2
|
(1)
|
0
|
(4)
|
3
|
9
|
3
|
22
|
17
|
(30)
|
(14)
|
2
|
16
|
5
|
(14)
|
(39)
|
1
|
30
|
(14)
|
27
|
|
| Cash from Financing Activities |
10
N/A
|
21
+114%
|
16
-24%
|
2
-88%
|
13
+573%
|
18
+39%
|
(16)
N/A
|
115
N/A
|
91
-21%
|
(20)
N/A
|
79
N/A
|
140
+78%
|
123
-12%
|
18
-86%
|
(148)
N/A
|
(94)
+36%
|
(6)
+94%
|
(23)
-296%
|
(21)
+10%
|
32
N/A
|
(8)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(4)
-132%
|
(11)
-174%
|
3
N/A
|
26
+740%
|
9
-64%
|
(28)
N/A
|
(8)
+72%
|
9
N/A
|
1
-89%
|
16
+1 604%
|
14
-8%
|
37
+155%
|
(20)
N/A
|
(60)
-204%
|
4
N/A
|
27
+539%
|
(3)
N/A
|
(25)
-679%
|
32
N/A
|
2
-94%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(25)
-113%
|
(35)
-38%
|
(7)
+81%
|
13
N/A
|
(9)
N/A
|
(12)
-37%
|
(107)
-763%
|
(83)
+22%
|
6
N/A
|
(67)
N/A
|
(112)
-68%
|
(87)
+23%
|
(53)
+39%
|
82
N/A
|
103
+27%
|
32
-69%
|
17
-46%
|
(4)
N/A
|
(2)
+44%
|
9
N/A
|
|