Hour Glass Ltd
SGX:AGS
Balance Sheet
Balance Sheet Decomposition
Hour Glass Ltd
Hour Glass Ltd
Balance Sheet
Hour Glass Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
9
|
12
|
14
|
17
|
21
|
21
|
26
|
40
|
33
|
22
|
52
|
76
|
63
|
75
|
125
|
180
|
181
|
183
|
248
|
323
|
245
|
238
|
179
|
|
| Cash |
9
|
9
|
12
|
14
|
17
|
21
|
21
|
26
|
40
|
33
|
22
|
52
|
76
|
63
|
75
|
97
|
137
|
134
|
133
|
228
|
266
|
179
|
99
|
125
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
44
|
47
|
50
|
20
|
57
|
65
|
138
|
54
|
|
| Short-Term Investments |
1
|
3
|
2
|
3
|
3
|
6
|
8
|
16
|
11
|
18
|
32
|
28
|
40
|
36
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
8
|
12
|
12
|
10
|
17
|
13
|
14
|
17
|
16
|
16
|
19
|
19
|
13
|
14
|
15
|
18
|
15
|
18
|
13
|
16
|
16
|
28
|
27
|
|
| Accounts Receivables |
8
|
6
|
10
|
10
|
9
|
11
|
10
|
11
|
11
|
12
|
12
|
14
|
15
|
10
|
11
|
10
|
11
|
10
|
6
|
8
|
8
|
8
|
15
|
16
|
|
| Other Receivables |
2
|
2
|
1
|
2
|
2
|
7
|
3
|
3
|
6
|
4
|
4
|
5
|
3
|
3
|
3
|
5
|
7
|
5
|
12
|
5
|
7
|
7
|
12
|
12
|
|
| Inventory |
101
|
115
|
115
|
116
|
128
|
142
|
152
|
146
|
159
|
191
|
231
|
266
|
263
|
298
|
320
|
307
|
282
|
286
|
286
|
259
|
254
|
284
|
314
|
328
|
|
| Other Current Assets |
3
|
2
|
3
|
4
|
3
|
3
|
3
|
5
|
8
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
4
|
8
|
15
|
|
| Total Current Assets |
123
|
137
|
143
|
148
|
159
|
189
|
196
|
207
|
234
|
259
|
303
|
366
|
400
|
413
|
430
|
451
|
484
|
485
|
491
|
524
|
598
|
548
|
587
|
550
|
|
| PP&E Net |
28
|
25
|
26
|
24
|
19
|
19
|
26
|
25
|
33
|
25
|
22
|
29
|
33
|
32
|
35
|
37
|
34
|
56
|
200
|
232
|
243
|
301
|
291
|
296
|
|
| PP&E Gross |
28
|
25
|
26
|
24
|
19
|
19
|
26
|
25
|
33
|
25
|
22
|
29
|
33
|
32
|
35
|
37
|
34
|
56
|
200
|
232
|
243
|
301
|
291
|
296
|
|
| Accumulated Depreciation |
16
|
19
|
21
|
21
|
22
|
21
|
19
|
20
|
20
|
16
|
20
|
23
|
26
|
33
|
36
|
38
|
43
|
44
|
73
|
105
|
143
|
175
|
202
|
208
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
5
|
5
|
6
|
5
|
4
|
5
|
7
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
6
|
0
|
0
|
0
|
|
| Note Receivable |
5
|
5
|
8
|
7
|
7
|
1
|
1
|
2
|
3
|
7
|
8
|
9
|
2
|
2
|
0
|
2
|
7
|
14
|
11
|
8
|
7
|
9
|
8
|
11
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
72
|
9
|
1
|
5
|
23
|
25
|
25
|
30
|
81
|
87
|
97
|
96
|
89
|
137
|
190
|
233
|
193
|
239
|
315
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
0
|
1
|
1
|
1
|
7
|
7
|
8
|
8
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
6
|
0
|
0
|
0
|
|
| Total Assets |
156
N/A
|
168
+8%
|
177
+5%
|
181
+2%
|
186
+3%
|
283
+53%
|
232
-18%
|
237
+2%
|
275
+16%
|
315
+14%
|
359
+14%
|
431
+20%
|
473
+10%
|
538
+14%
|
567
+5%
|
599
+6%
|
626
+5%
|
649
+4%
|
857
+32%
|
971
+13%
|
1 093
+13%
|
1 056
-3%
|
1 132
+7%
|
1 179
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
22
|
20
|
21
|
22
|
18
|
13
|
7
|
10
|
10
|
11
|
13
|
18
|
14
|
18
|
21
|
17
|
15
|
12
|
18
|
32
|
29
|
22
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
16
|
17
|
22
|
20
|
5
|
5
|
6
|
4
|
14
|
18
|
15
|
18
|
21
|
25
|
24
|
23
|
|
| Short-Term Debt |
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
50
|
15
|
64
|
105
|
111
|
94
|
84
|
55
|
|
| Current Portion of Long-Term Debt |
3
|
16
|
19
|
16
|
16
|
26
|
15
|
16
|
14
|
14
|
3
|
41
|
40
|
36
|
39
|
0
|
0
|
0
|
26
|
23
|
29
|
29
|
30
|
28
|
|
| Other Current Liabilities |
6
|
5
|
5
|
6
|
6
|
23
|
15
|
12
|
10
|
14
|
19
|
16
|
33
|
35
|
26
|
28
|
23
|
25
|
34
|
40
|
49
|
40
|
35
|
31
|
|
| Total Current Liabilities |
32
|
43
|
44
|
45
|
44
|
67
|
56
|
47
|
50
|
56
|
55
|
90
|
96
|
91
|
88
|
104
|
103
|
73
|
151
|
205
|
242
|
217
|
195
|
158
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
24
|
0
|
0
|
0
|
81
|
70
|
76
|
45
|
62
|
69
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
6
|
12
|
11
|
|
| Minority Interest |
4
|
3
|
4
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
11
|
13
|
12
|
13
|
12
|
13
|
15
|
15
|
16
|
14
|
14
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
37
N/A
|
47
+27%
|
48
+1%
|
50
+5%
|
49
-2%
|
73
+49%
|
63
-14%
|
54
-14%
|
58
+8%
|
65
+12%
|
66
+1%
|
100
+52%
|
107
+8%
|
130
+21%
|
127
-2%
|
121
-5%
|
119
-1%
|
89
-25%
|
249
+180%
|
291
+17%
|
342
+17%
|
282
-17%
|
284
+1%
|
253
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27
|
27
|
27
|
27
|
57
|
59
|
65
|
65
|
67
|
67
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
|
| Retained Earnings |
57
|
59
|
65
|
67
|
76
|
90
|
108
|
116
|
143
|
177
|
220
|
260
|
302
|
346
|
383
|
417
|
443
|
500
|
554
|
609
|
722
|
841
|
945
|
1 029
|
|
| Additional Paid In Capital |
30
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
57
|
7
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
35
|
90
|
105
|
108
|
|
| Other Equity |
5
|
5
|
8
|
7
|
5
|
4
|
4
|
2
|
6
|
3
|
3
|
0
|
7
|
8
|
14
|
10
|
7
|
10
|
17
|
1
|
7
|
48
|
63
|
65
|
|
| Total Equity |
119
N/A
|
121
+2%
|
129
+7%
|
131
+1%
|
137
+5%
|
210
+54%
|
169
-20%
|
183
+8%
|
217
+18%
|
250
+15%
|
293
+17%
|
331
+13%
|
366
+11%
|
409
+12%
|
440
+8%
|
478
+9%
|
507
+6%
|
560
+10%
|
608
+8%
|
680
+12%
|
752
+11%
|
774
+3%
|
848
+10%
|
927
+9%
|
|
| Total Liabilities & Equity |
156
N/A
|
168
+8%
|
177
+5%
|
181
+2%
|
186
+3%
|
283
+53%
|
232
-18%
|
237
+2%
|
275
+16%
|
315
+14%
|
359
+14%
|
431
+20%
|
473
+10%
|
538
+14%
|
567
+5%
|
599
+6%
|
626
+5%
|
649
+4%
|
857
+32%
|
971
+13%
|
1 093
+13%
|
1 056
-3%
|
1 132
+7%
|
1 179
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
652
|
653
|
653
|
653
|
653
|
673
|
695
|
696
|
702
|
703
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
704
|
704
|
683
|
659
|
650
|
648
|
|