SP Corporation Ltd
SGX:AWE
Balance Sheet
Balance Sheet Decomposition
SP Corporation Ltd
SP Corporation Ltd
Balance Sheet
SP Corporation Ltd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
10
|
11
|
19
|
11
|
8
|
6
|
4
|
7
|
8
|
7
|
8
|
5
|
16
|
20
|
13
|
25
|
23
|
10
|
5
|
34
|
50
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
4
|
7
|
8
|
7
|
8
|
5
|
16
|
20
|
13
|
25
|
23
|
10
|
5
|
34
|
50
|
|
| Cash Equivalents |
3
|
4
|
10
|
11
|
19
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
10
|
3
|
6
|
4
|
0
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
22
|
19
|
27
|
39
|
48
|
48
|
60
|
51
|
30
|
28
|
33
|
45
|
52
|
43
|
36
|
47
|
62
|
52
|
44
|
57
|
49
|
27
|
7
|
|
| Accounts Receivables |
19
|
15
|
23
|
36
|
46
|
46
|
57
|
46
|
28
|
27
|
32
|
44
|
51
|
42
|
35
|
47
|
62
|
52
|
44
|
37
|
28
|
27
|
7
|
|
| Other Receivables |
4
|
3
|
4
|
3
|
2
|
2
|
4
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
20
|
22
|
0
|
0
|
|
| Inventory |
4
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
5
|
6
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
16
|
15
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
53
|
48
|
39
|
54
|
71
|
64
|
77
|
68
|
50
|
47
|
55
|
75
|
78
|
70
|
71
|
68
|
76
|
78
|
67
|
68
|
55
|
61
|
56
|
|
| PP&E Net |
31
|
20
|
15
|
13
|
11
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| PP&E Gross |
31
|
20
|
15
|
13
|
11
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
31
|
16
|
19
|
16
|
17
|
11
|
6
|
7
|
7
|
7
|
6
|
7
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
85
N/A
|
68
-20%
|
54
-21%
|
67
+24%
|
81
+22%
|
68
-17%
|
80
+18%
|
70
-13%
|
52
-26%
|
49
-5%
|
56
+15%
|
76
+35%
|
79
+3%
|
70
-11%
|
71
+2%
|
69
-4%
|
77
+12%
|
78
+2%
|
67
-14%
|
68
+1%
|
64
-5%
|
65
+1%
|
57
-12%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
16
|
30
|
21
|
32
|
43
|
36
|
43
|
31
|
13
|
9
|
15
|
31
|
26
|
26
|
23
|
21
|
26
|
25
|
16
|
14
|
3
|
7
|
1
|
|
| Accrued Liabilities |
1
|
2
|
1
|
2
|
3
|
2
|
5
|
5
|
4
|
4
|
2
|
3
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
26
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
3
|
3
|
3
|
6
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
51
|
60
|
27
|
38
|
52
|
42
|
52
|
39
|
19
|
15
|
21
|
38
|
39
|
28
|
27
|
21
|
26
|
25
|
16
|
14
|
8
|
7
|
1
|
|
| Long-Term Debt |
0
|
0
|
1
|
11
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
67
N/A
|
64
-5%
|
34
-47%
|
50
+47%
|
62
+25%
|
46
-26%
|
53
+14%
|
40
-25%
|
20
-50%
|
16
-21%
|
21
+36%
|
39
+80%
|
39
+0%
|
29
-26%
|
27
-6%
|
21
-21%
|
26
+25%
|
25
-5%
|
16
-35%
|
14
-12%
|
8
-41%
|
8
-7%
|
1
-85%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
45
|
45
|
18
|
18
|
18
|
18
|
18
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
| Retained Earnings |
54
|
68
|
38
|
41
|
39
|
36
|
31
|
28
|
27
|
25
|
23
|
19
|
17
|
15
|
12
|
10
|
9
|
7
|
7
|
5
|
2
|
1
|
2
|
|
| Additional Paid In Capital |
27
|
27
|
40
|
40
|
41
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
|
| Total Equity |
18
N/A
|
4
-77%
|
20
+388%
|
17
-16%
|
19
+14%
|
22
+15%
|
27
+24%
|
30
+11%
|
32
+5%
|
33
+5%
|
35
+6%
|
38
+8%
|
40
+6%
|
41
+3%
|
45
+8%
|
48
+7%
|
50
+6%
|
53
+5%
|
51
-4%
|
53
+5%
|
56
+4%
|
57
+2%
|
56
-2%
|
|
| Total Liabilities & Equity |
85
N/A
|
68
-20%
|
54
-21%
|
67
+24%
|
81
+22%
|
68
-17%
|
80
+18%
|
70
-13%
|
52
-26%
|
49
-5%
|
56
+15%
|
76
+35%
|
79
+3%
|
70
-11%
|
71
+2%
|
69
-4%
|
77
+12%
|
78
+2%
|
67
-14%
|
68
+1%
|
64
-5%
|
65
+1%
|
57
-12%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
18
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|