Thakral Corporation Ltd
SGX:AWI
Balance Sheet
Balance Sheet Decomposition
Thakral Corporation Ltd
Current Assets | 72.2m |
Cash & Short-Term Investments | 15.1m |
Receivables | 26.7m |
Other Current Assets | 30.4m |
Non-Current Assets | 256.8m |
Long-Term Investments | 248.1m |
PP&E | 7.4m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 84.5m |
Accounts Payable | 36.7m |
Other Current Liabilities | 47.8m |
Non-Current Liabilities | 95m |
Long-Term Debt | 10.4m |
Other Non-Current Liabilities | 84.6m |
Balance Sheet
Thakral Corporation Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13
|
11
|
30
|
46
|
12
|
11
|
6
|
10
|
20
|
11
|
|
Cash |
13
|
11
|
30
|
46
|
12
|
11
|
6
|
10
|
20
|
11
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
19
|
35
|
22
|
19
|
22
|
4
|
|
Total Receivables |
30
|
31
|
49
|
68
|
18
|
15
|
13
|
20
|
19
|
27
|
|
Accounts Receivables |
13
|
12
|
10
|
12
|
10
|
8
|
7
|
12
|
13
|
17
|
|
Other Receivables |
17
|
19
|
39
|
56
|
8
|
6
|
5
|
8
|
6
|
9
|
|
Inventory |
35
|
26
|
19
|
24
|
24
|
10
|
8
|
15
|
18
|
25
|
|
Other Current Assets |
0
|
38
|
40
|
0
|
0
|
0
|
14
|
20
|
6
|
5
|
|
Total Current Assets |
93
|
105
|
138
|
138
|
72
|
70
|
62
|
83
|
85
|
72
|
|
PP&E Net |
5
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
2
|
7
|
|
PP&E Gross |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
20
|
30
|
26
|
33
|
2
|
6
|
10
|
5
|
4
|
1
|
|
Long-Term Investments |
93
|
79
|
73
|
82
|
197
|
199
|
237
|
259
|
258
|
248
|
|
Other Long-Term Assets |
22
|
20
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
233
N/A
|
236
+1%
|
240
+2%
|
255
+6%
|
274
+7%
|
279
+2%
|
311
+12%
|
349
+12%
|
349
0%
|
329
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
21
|
27
|
24
|
15
|
15
|
14
|
15
|
26
|
25
|
37
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
51
|
44
|
45
|
32
|
25
|
23
|
25
|
25
|
22
|
24
|
|
Other Current Liabilities |
13
|
18
|
25
|
25
|
23
|
17
|
17
|
27
|
32
|
24
|
|
Total Current Liabilities |
90
|
89
|
94
|
72
|
62
|
54
|
58
|
78
|
79
|
85
|
|
Long-Term Debt |
37
|
28
|
24
|
15
|
19
|
13
|
14
|
13
|
9
|
10
|
|
Deferred Income Tax |
0
|
1
|
1
|
5
|
11
|
14
|
17
|
25
|
32
|
25
|
|
Minority Interest |
8
|
21
|
24
|
31
|
50
|
63
|
75
|
79
|
75
|
51
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
|
Total Liabilities |
135
N/A
|
140
+3%
|
143
+3%
|
123
-14%
|
142
+15%
|
143
+1%
|
163
+14%
|
195
+19%
|
195
+0%
|
180
-8%
|
|
Equity | |||||||||||
Common Stock |
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
72
|
71
|
|
Retained Earnings |
52
|
24
|
24
|
59
|
60
|
63
|
75
|
82
|
82
|
79
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
98
N/A
|
96
-2%
|
96
+0%
|
132
+37%
|
132
+0%
|
135
+2%
|
148
+9%
|
154
+4%
|
153
-1%
|
149
-3%
|
|
Total Liabilities & Equity |
233
N/A
|
236
+1%
|
240
+2%
|
255
+6%
|
274
+7%
|
279
+2%
|
311
+12%
|
349
+12%
|
349
0%
|
329
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
130
|
128
|