GYP Properties Ltd
SGX:AWS
Cash Flow Statement
Cash Flow Statement
GYP Properties Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
11
|
8
|
5
|
4
|
6
|
6
|
(121)
|
(125)
|
(123)
|
(122)
|
(1)
|
5
|
5
|
3
|
3
|
4
|
(63)
|
(60)
|
(61)
|
(62)
|
(12)
|
(13)
|
(13)
|
(13)
|
(2)
|
(2)
|
(4)
|
(3)
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(0)
|
(7)
|
(4)
|
2
|
(2)
|
(0)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
3
|
3
|
2
|
2
|
2
|
2
|
123
|
126
|
126
|
127
|
3
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
64
|
66
|
68
|
71
|
19
|
18
|
16
|
16
|
9
|
8
|
9
|
7
|
(0)
|
(0)
|
(0)
|
2
|
3
|
1
|
3
|
9
|
13
|
7
|
4
|
1
|
|
| Cash Taxes Paid |
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
|
| Change in Working Capital |
(3)
|
(2)
|
2
|
8
|
4
|
1
|
(3)
|
6
|
3
|
1
|
0
|
(3)
|
0
|
1
|
2
|
6
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
2
|
(19)
|
(21)
|
(24)
|
(24)
|
(4)
|
(3)
|
(15)
|
(18)
|
(19)
|
(31)
|
(23)
|
(28)
|
(31)
|
(29)
|
11
|
24
|
16
|
23
|
|
| Cash from Operating Activities |
13
N/A
|
14
+8%
|
15
+4%
|
17
+18%
|
12
-29%
|
11
-13%
|
7
-31%
|
11
+42%
|
8
-21%
|
7
-11%
|
8
+14%
|
2
-81%
|
5
+224%
|
5
-7%
|
6
+16%
|
9
+54%
|
2
-82%
|
3
+104%
|
6
+101%
|
9
+37%
|
12
+36%
|
11
-9%
|
10
-6%
|
(14)
N/A
|
(16)
-17%
|
(15)
+7%
|
(16)
-9%
|
3
N/A
|
2
-26%
|
(11)
N/A
|
(12)
-16%
|
(15)
-21%
|
(25)
-65%
|
(18)
+27%
|
(27)
-47%
|
(28)
-4%
|
(26)
+4%
|
20
N/A
|
34
+68%
|
19
-44%
|
25
+32%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(5)
|
(5)
|
(6)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(18)
|
(18)
|
(20)
|
(17)
|
(11)
|
(51)
|
(46)
|
(43)
|
(36)
|
2
|
4
|
(2)
|
(4)
|
5
|
5
|
8
|
9
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(5)
|
(0)
|
4
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-19%
|
(2)
+63%
|
(2)
-7%
|
(3)
-68%
|
(2)
+20%
|
(2)
+10%
|
(6)
-167%
|
(6)
-16%
|
(11)
-68%
|
(23)
-117%
|
(20)
+16%
|
(23)
-16%
|
(19)
+15%
|
(14)
+27%
|
(54)
-283%
|
(49)
+9%
|
(46)
+7%
|
(37)
+18%
|
1
N/A
|
3
+243%
|
(3)
N/A
|
(5)
-62%
|
4
N/A
|
4
+5%
|
7
+75%
|
9
+32%
|
2
-81%
|
(1)
N/A
|
(1)
-72%
|
(1)
+9%
|
(1)
-20%
|
0
N/A
|
1
+416%
|
0
-22%
|
1
+50%
|
(0)
N/A
|
(0)
+3%
|
(5)
-4 063%
|
(0)
+94%
|
4
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
50
|
50
|
50
|
50
|
51
|
0
|
0
|
1
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(4)
|
(4)
|
(9)
|
(7)
|
0
|
(3)
|
3
|
1
|
2
|
8
|
9
|
9
|
5
|
9
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
8
|
9
|
6
|
4
|
(5)
|
(5)
|
(4)
|
1
|
5
|
13
|
20
|
25
|
26
|
36
|
2
|
(30)
|
(22)
|
(19)
|
|
| Cash Paid for Dividends |
(14)
|
0
|
(6)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(12)
|
(9)
|
|
| Cash from Financing Activities |
(18)
N/A
|
(18)
N/A
|
(15)
+16%
|
(10)
+32%
|
(9)
+13%
|
(12)
-31%
|
(5)
+62%
|
(6)
-35%
|
0
N/A
|
15
+3 548%
|
16
+7%
|
16
+3%
|
13
-23%
|
59
+368%
|
47
-20%
|
44
-5%
|
47
+5%
|
46
-2%
|
(4)
N/A
|
(5)
-18%
|
(6)
-31%
|
(6)
0%
|
(4)
+37%
|
10
N/A
|
11
+7%
|
8
-32%
|
5
-29%
|
(9)
N/A
|
(8)
+2%
|
6
N/A
|
11
+89%
|
15
+36%
|
22
+47%
|
17
-23%
|
22
+27%
|
23
+6%
|
31
+36%
|
(3)
N/A
|
(33)
-1 136%
|
(34)
-1%
|
(28)
+18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(8)
N/A
|
(8)
+4%
|
(2)
+76%
|
5
N/A
|
0
-92%
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
2
N/A
|
11
+398%
|
1
-95%
|
(2)
N/A
|
(5)
-172%
|
44
N/A
|
38
-13%
|
(1)
N/A
|
(1)
+31%
|
3
N/A
|
(35)
N/A
|
5
N/A
|
9
+70%
|
2
-82%
|
1
-11%
|
1
-41%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(4)
-227%
|
(7)
-69%
|
(6)
+17%
|
(3)
+57%
|
(1)
+58%
|
(2)
-127%
|
(0)
+82%
|
(5)
-914%
|
(4)
+12%
|
5
N/A
|
18
+267%
|
(4)
N/A
|
(15)
-284%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
13
N/A
|
13
+3%
|
14
+3%
|
16
+18%
|
11
-31%
|
10
-9%
|
7
-32%
|
7
-5%
|
4
-44%
|
2
-36%
|
3
+20%
|
(0)
N/A
|
3
N/A
|
2
-25%
|
3
+27%
|
5
+106%
|
(1)
N/A
|
0
N/A
|
5
+1 856%
|
7
+49%
|
11
+48%
|
10
-9%
|
9
-10%
|
(14)
N/A
|
(17)
-15%
|
(15)
+7%
|
(16)
-6%
|
2
N/A
|
1
-33%
|
(11)
N/A
|
(13)
-18%
|
(16)
-20%
|
(25)
-61%
|
(18)
+28%
|
(27)
-47%
|
(28)
-4%
|
(26)
+4%
|
20
N/A
|
34
+68%
|
19
-44%
|
25
+32%
|
|