Global Testing Corporation Ltd
SGX:AYN
Cash Flow Statement
Cash Flow Statement
Global Testing Corporation Ltd
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
19
|
17
|
23
|
26
|
27
|
21
|
16
|
12
|
9
|
(28)
|
(30)
|
(29)
|
(31)
|
(1)
|
(8)
|
(17)
|
(22)
|
(34)
|
(25)
|
(20)
|
(16)
|
1
|
(1)
|
0
|
(3)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
2
|
8
|
12
|
12
|
8
|
4
|
2
|
5
|
7
|
|
| Depreciation & Amortization |
30
|
19
|
20
|
22
|
23
|
25
|
27
|
27
|
27
|
37
|
39
|
39
|
41
|
31
|
31
|
32
|
32
|
33
|
31
|
29
|
28
|
26
|
27
|
27
|
26
|
25
|
24
|
23
|
22
|
20
|
19
|
19
|
18
|
17
|
17
|
17
|
16
|
15
|
14
|
12
|
12
|
11
|
11
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
2
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
21
|
21
|
21
|
22
|
(0)
|
(0)
|
(0)
|
0
|
17
|
18
|
20
|
19
|
3
|
3
|
1
|
1
|
2
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
1
|
(0)
|
(0)
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(12)
|
(10)
|
(7)
|
(5)
|
(4)
|
(2)
|
3
|
1
|
1
|
7
|
1
|
6
|
6
|
2
|
5
|
1
|
(1)
|
(4)
|
(7)
|
(3)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
39
N/A
|
27
-31%
|
37
+37%
|
44
+19%
|
47
+5%
|
45
-3%
|
45
-2%
|
39
-13%
|
36
-8%
|
37
+4%
|
31
-16%
|
38
+21%
|
38
0%
|
32
-15%
|
29
-10%
|
16
-45%
|
10
-34%
|
12
+12%
|
16
+40%
|
25
+53%
|
30
+17%
|
31
+6%
|
30
-5%
|
29
-3%
|
25
-14%
|
23
-10%
|
21
-6%
|
17
-20%
|
19
+12%
|
18
-7%
|
16
-10%
|
18
+13%
|
18
-1%
|
18
-1%
|
19
+8%
|
19
+1%
|
20
+4%
|
20
+1%
|
19
-5%
|
20
+4%
|
18
-9%
|
17
-6%
|
15
-11%
|
14
-4%
|
12
-15%
|
12
-4%
|
14
+18%
|
11
-22%
|
11
+2%
|
10
-4%
|
9
-9%
|
8
-18%
|
7
-6%
|
6
-19%
|
6
+4%
|
7
+17%
|
6
-14%
|
7
+7%
|
7
+2%
|
7
-5%
|
8
+19%
|
13
+72%
|
19
+39%
|
20
+7%
|
15
-26%
|
10
-30%
|
8
-23%
|
9
+15%
|
12
+29%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(82)
|
(65)
|
(66)
|
(68)
|
(44)
|
(34)
|
(34)
|
(26)
|
(24)
|
(33)
|
(42)
|
(41)
|
(44)
|
(31)
|
(18)
|
(14)
|
(7)
|
(8)
|
(11)
|
(20)
|
(23)
|
(25)
|
(23)
|
(14)
|
(8)
|
(5)
|
(5)
|
(6)
|
(12)
|
(11)
|
(10)
|
(10)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Other Items |
7
|
4
|
0
|
0
|
1
|
4
|
5
|
6
|
6
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(4)
|
6
|
4
|
|
| Cash from Investing Activities |
(75)
N/A
|
(61)
+19%
|
(66)
-8%
|
(67)
-2%
|
(43)
+36%
|
(30)
+30%
|
(29)
+4%
|
(20)
+32%
|
(19)
+5%
|
(30)
-59%
|
(39)
-32%
|
(39)
+1%
|
(42)
-8%
|
(30)
+29%
|
(17)
+42%
|
(14)
+19%
|
(7)
+49%
|
(9)
-28%
|
(12)
-35%
|
(21)
-70%
|
(24)
-16%
|
(26)
-7%
|
(23)
+10%
|
(14)
+37%
|
(9)
+41%
|
(1)
+87%
|
(1)
-17%
|
(2)
-33%
|
(8)
-332%
|
(9)
-24%
|
(9)
+5%
|
(9)
+5%
|
(4)
+52%
|
(5)
-25%
|
(6)
-19%
|
(8)
-31%
|
(7)
+15%
|
(7)
-3%
|
(6)
+15%
|
(5)
+20%
|
(5)
+4%
|
(6)
-21%
|
(6)
-12%
|
(7)
-8%
|
(7)
-11%
|
(8)
-3%
|
(8)
-3%
|
(8)
-7%
|
(7)
+14%
|
(6)
+10%
|
(6)
+10%
|
(4)
+37%
|
(2)
+35%
|
(2)
+5%
|
(2)
+21%
|
(2)
-16%
|
(3)
-43%
|
(3)
-13%
|
(5)
-36%
|
(2)
+49%
|
(3)
-51%
|
(5)
-58%
|
(6)
-12%
|
(8)
-30%
|
(6)
+19%
|
(14)
-126%
|
(10)
+29%
|
(1)
+93%
|
(2)
-163%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
29
|
29
|
0
|
62
|
34
|
34
|
34
|
0
|
0
|
0
|
(6)
|
(8)
|
(9)
|
(9)
|
(4)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
40
|
19
|
15
|
6
|
(25)
|
(14)
|
(5)
|
(3)
|
(1)
|
0
|
(2)
|
(9)
|
(8)
|
(13)
|
(11)
|
(3)
|
(4)
|
(6)
|
(5)
|
(23)
|
(23)
|
(18)
|
(22)
|
(5)
|
(5)
|
(24)
|
(21)
|
(21)
|
(21)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
0
|
0
|
(5)
|
(5)
|
0
|
(8)
|
(3)
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
69
N/A
|
47
-31%
|
44
-7%
|
68
+55%
|
9
-88%
|
20
+135%
|
28
+42%
|
(3)
N/A
|
(1)
+74%
|
0
N/A
|
(8)
N/A
|
(18)
-114%
|
(17)
+5%
|
(22)
-33%
|
(16)
+29%
|
(6)
+63%
|
(7)
-27%
|
(9)
-18%
|
(7)
+18%
|
(25)
-258%
|
(24)
+3%
|
(20)
+20%
|
(24)
-23%
|
(8)
+66%
|
(8)
-3%
|
(27)
-223%
|
(23)
+14%
|
(23)
+3%
|
(23)
+0%
|
(4)
+82%
|
(4)
+0%
|
(5)
-10%
|
(5)
-9%
|
(5)
+1%
|
(5)
+4%
|
(4)
+4%
|
(4)
+20%
|
(3)
+22%
|
(3)
+5%
|
1
N/A
|
(38)
N/A
|
(41)
-6%
|
0
N/A
|
0
N/A
|
(8)
N/A
|
(5)
+34%
|
(5)
0%
|
(10)
-97%
|
(5)
+49%
|
(5)
0%
|
(5)
+0%
|
(5)
-2%
|
(4)
+17%
|
(6)
-25%
|
(6)
-13%
|
(4)
+35%
|
(5)
-34%
|
(5)
+11%
|
(2)
+56%
|
(2)
-1%
|
(2)
-4%
|
(2)
+9%
|
(7)
-229%
|
(6)
+11%
|
(3)
+51%
|
(3)
+6%
|
(2)
+36%
|
(2)
-26%
|
(1)
+35%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
33
N/A
|
13
-59%
|
15
+12%
|
45
+201%
|
12
-73%
|
35
+189%
|
44
+25%
|
16
-63%
|
16
+1%
|
8
-54%
|
(16)
N/A
|
(19)
-15%
|
(21)
-12%
|
(20)
+4%
|
(5)
+77%
|
(4)
+12%
|
(4)
+4%
|
(6)
-49%
|
(3)
+53%
|
(21)
-649%
|
(19)
+10%
|
(14)
+28%
|
(17)
-26%
|
7
N/A
|
8
+24%
|
(6)
N/A
|
(4)
+36%
|
(8)
-106%
|
(11)
-47%
|
4
N/A
|
3
-31%
|
5
+74%
|
9
+76%
|
8
-13%
|
8
+8%
|
7
-20%
|
9
+42%
|
10
+8%
|
10
+1%
|
16
+57%
|
(25)
N/A
|
(29)
-17%
|
(31)
-7%
|
(35)
-13%
|
(3)
+91%
|
(1)
+64%
|
1
N/A
|
(8)
N/A
|
(1)
+82%
|
(1)
+14%
|
(2)
-24%
|
(1)
+24%
|
1
N/A
|
(2)
N/A
|
(2)
+1%
|
1
N/A
|
(2)
N/A
|
(1)
+31%
|
0
N/A
|
2
+916%
|
2
+1%
|
6
+183%
|
6
-2%
|
6
+3%
|
5
-10%
|
(7)
N/A
|
(4)
+42%
|
6
N/A
|
9
+36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(43)
N/A
|
(38)
+12%
|
(29)
+23%
|
(23)
+19%
|
3
N/A
|
11
+311%
|
10
-6%
|
13
+29%
|
12
-13%
|
4
-62%
|
(11)
N/A
|
(3)
+71%
|
(6)
-90%
|
1
N/A
|
11
+1 233%
|
1
-88%
|
3
+154%
|
3
-1%
|
5
+51%
|
5
+5%
|
6
+18%
|
6
-3%
|
7
+16%
|
15
+114%
|
17
+12%
|
18
+5%
|
16
-10%
|
11
-30%
|
7
-33%
|
7
-5%
|
6
-16%
|
8
+44%
|
13
+50%
|
13
+2%
|
13
+1%
|
11
-14%
|
13
+17%
|
13
-2%
|
13
+0%
|
15
+15%
|
13
-11%
|
11
-17%
|
8
-24%
|
7
-14%
|
4
-40%
|
4
-9%
|
6
+48%
|
2
-63%
|
4
+65%
|
4
+10%
|
4
-8%
|
4
+15%
|
5
+18%
|
4
-26%
|
4
+18%
|
5
+17%
|
3
-37%
|
3
+1%
|
2
-25%
|
3
+41%
|
3
+3%
|
8
+133%
|
13
+57%
|
12
-3%
|
8
-31%
|
5
-40%
|
2
-53%
|
3
+7%
|
6
+120%
|
|