IPC Corporation Ltd
SGX:AZA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IPC Corporation Ltd
SGX:AZA
|
SG |
|
Dharan Infra-EPC Ltd
NSE:DHARAN
|
IN |
|
Hanwa Co Ltd
TSE:8078
|
JP |
|
G
|
GUH Holdings Bhd
KLSE:GUH
|
MY |
|
Ardent Health Partners Inc
NYSE:ARDT
|
US |
|
Legal & General Group PLC
LSE:LGEN
|
UK |
|
W
|
World Wrestling Entertainment Inc
LSE:0M1G
|
US |
|
AIA Group Ltd
HKEX:1299
|
HK |
|
I
|
Indofood CBP Sukses Makmur Tbk PT
XBER:48I
|
ID |
|
SATS Ltd
SGX:S58
|
SG |
|
M
|
Mtn Zakhele Futhi (RF) Ltd
JSE:MTNZF
|
ZA |
|
Energem Corp
NASDAQ:GTI
|
MY |
|
National Building and Marketing Company CJSC
SAU:9510
|
SA |
Income Statement
Earnings Waterfall
IPC Corporation Ltd
Income Statement
IPC Corporation Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
15
-45%
|
12
-22%
|
17
+42%
|
19
+12%
|
13
-31%
|
13
-3%
|
5
-64%
|
20
+337%
|
27
+36%
|
31
+13%
|
35
+15%
|
23
-35%
|
44
+90%
|
42
-4%
|
38
-11%
|
44
+16%
|
25
-42%
|
26
+2%
|
27
+3%
|
17
-36%
|
10
-42%
|
31
+212%
|
32
+2%
|
47
+48%
|
52
+10%
|
38
-27%
|
43
+15%
|
33
-23%
|
33
-2%
|
29
-11%
|
25
-15%
|
23
-7%
|
17
-26%
|
12
-29%
|
8
-32%
|
4
-52%
|
4
-3%
|
4
+4%
|
4
+3%
|
4
-1%
|
4
+3%
|
4
+1%
|
4
-4%
|
9
+121%
|
9
-4%
|
9
-2%
|
9
+2%
|
4
-59%
|
3
-29%
|
5
+114%
|
6
+15%
|
4
-33%
|
4
-10%
|
1
-60%
|
2
+56%
|
3
+36%
|
2
-21%
|
2
-11%
|
2
-11%
|
2
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19)
|
(11)
|
(9)
|
(16)
|
(18)
|
(14)
|
(14)
|
(6)
|
(16)
|
(23)
|
(25)
|
(28)
|
(18)
|
(35)
|
(33)
|
(30)
|
(34)
|
(18)
|
(17)
|
(18)
|
(9)
|
(3)
|
(22)
|
(22)
|
(34)
|
(37)
|
(22)
|
(26)
|
(19)
|
(18)
|
(15)
|
(11)
|
(7)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(3)
|
(6)
|
(7)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
|
| Gross Profit |
9
N/A
|
5
-48%
|
3
-30%
|
1
-73%
|
2
+80%
|
(1)
N/A
|
(1)
-2%
|
(1)
+20%
|
4
N/A
|
5
+32%
|
5
+15%
|
8
+39%
|
5
-29%
|
9
+70%
|
9
+2%
|
8
-12%
|
10
+19%
|
8
-22%
|
8
+11%
|
9
+7%
|
8
-14%
|
7
-12%
|
9
+29%
|
10
+15%
|
13
+32%
|
15
+12%
|
15
+2%
|
17
+14%
|
14
-17%
|
15
+2%
|
14
-3%
|
13
-7%
|
16
+22%
|
13
-20%
|
10
-25%
|
6
-42%
|
1
-78%
|
1
-24%
|
1
-15%
|
1
+6%
|
1
-7%
|
1
+5%
|
1
-2%
|
1
-16%
|
1
-3%
|
0
-33%
|
0
-35%
|
0
+20%
|
0
-59%
|
(0)
N/A
|
(1)
-119%
|
(1)
+40%
|
(1)
+20%
|
(1)
-31%
|
(1)
-42%
|
(1)
+40%
|
1
N/A
|
1
+67%
|
1
-10%
|
1
-26%
|
(1)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(5)
|
(3)
|
5
|
(6)
|
4
|
2
|
(7)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
1
|
(2)
|
(3)
|
(6)
|
2
|
2
|
3
|
(6)
|
3
|
8
|
9
|
(10)
|
4
|
(4)
|
(3)
|
(13)
|
28
|
31
|
25
|
(11)
|
18
|
19
|
22
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(5)
|
25
|
25
|
26
|
(4)
|
(35)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
11
|
0
|
10
|
8
|
(1)
|
1
|
(1)
|
3
|
6
|
5
|
11
|
7
|
4
|
0
|
8
|
9
|
10
|
0
|
12
|
17
|
17
|
0
|
14
|
9
|
10
|
0
|
42
|
44
|
39
|
0
|
28
|
28
|
29
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
(1)
|
1
|
31
|
30
|
32
|
0
|
(30)
|
(4)
|
(5)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
|
| Operating Income |
2
N/A
|
(0)
N/A
|
0
N/A
|
6
+4 675%
|
(4)
N/A
|
3
N/A
|
1
-75%
|
(8)
N/A
|
(1)
+86%
|
(2)
-46%
|
2
N/A
|
5
+194%
|
1
-79%
|
10
+875%
|
8
-23%
|
5
-39%
|
3
-30%
|
10
+187%
|
11
+12%
|
12
+16%
|
1
-89%
|
10
+654%
|
17
+72%
|
19
+12%
|
4
-81%
|
19
+408%
|
12
-38%
|
15
+27%
|
1
-94%
|
43
+4 734%
|
45
+4%
|
39
-14%
|
5
-87%
|
31
+538%
|
29
-8%
|
28
-4%
|
(5)
N/A
|
(4)
+11%
|
(4)
-2%
|
(3)
+25%
|
(4)
-32%
|
(4)
+8%
|
(4)
+8%
|
(5)
-42%
|
(4)
+15%
|
25
N/A
|
25
-2%
|
27
+6%
|
(4)
N/A
|
(35)
-717%
|
(9)
+74%
|
(9)
+3%
|
(5)
+43%
|
(4)
+12%
|
(5)
-5%
|
(6)
-22%
|
(2)
+60%
|
(1)
+52%
|
(1)
-24%
|
(2)
-59%
|
(5)
-131%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
2
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
6
|
(1)
|
(1)
|
(1)
|
6
|
(1)
|
(1)
|
(1)
|
5
|
(0)
|
(1)
|
(1)
|
19
|
(2)
|
(3)
|
(3)
|
36
|
(3)
|
(3)
|
(3)
|
40
|
(3)
|
(3)
|
(2)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
31
|
(1)
|
(1)
|
(1)
|
(12)
|
(1)
|
(19)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
4
|
4
|
7
|
7
|
9
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(2)
|
2
|
0
|
0
|
(2)
|
|
| Total Other Income |
(1)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
(0)
N/A
|
0
N/A
|
6
+9 367%
|
5
-18%
|
3
-34%
|
1
-75%
|
(8)
N/A
|
(2)
+73%
|
(2)
+21%
|
1
N/A
|
4
+198%
|
7
+57%
|
9
+32%
|
6
-27%
|
4
-44%
|
9
+148%
|
8
-5%
|
9
+12%
|
11
+16%
|
7
-40%
|
10
+45%
|
16
+72%
|
18
+10%
|
23
+27%
|
16
-29%
|
9
-46%
|
11
+30%
|
37
+225%
|
40
+7%
|
42
+5%
|
36
-14%
|
39
+9%
|
28
-28%
|
26
-7%
|
26
-2%
|
(13)
N/A
|
(5)
+63%
|
(5)
-1%
|
(4)
+21%
|
(5)
-24%
|
(4)
+6%
|
(4)
+8%
|
(6)
-35%
|
25
N/A
|
25
-1%
|
24
-1%
|
26
+6%
|
(16)
N/A
|
(36)
-118%
|
(28)
+21%
|
(11)
+61%
|
(8)
+24%
|
(6)
+27%
|
(7)
-21%
|
(10)
-40%
|
(0)
+96%
|
5
N/A
|
6
+31%
|
5
-14%
|
2
-57%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(14)
|
(11)
|
(10)
|
(10)
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
|
| Income from Continuing Operations |
2
|
(0)
|
1
|
7
|
3
|
2
|
(0)
|
(9)
|
(3)
|
(2)
|
0
|
3
|
5
|
7
|
5
|
2
|
5
|
5
|
6
|
8
|
5
|
8
|
15
|
15
|
19
|
13
|
5
|
9
|
31
|
33
|
34
|
28
|
25
|
17
|
16
|
16
|
(12)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
25
|
25
|
24
|
26
|
(17)
|
(36)
|
(28)
|
(11)
|
(9)
|
(7)
|
(8)
|
(11)
|
(1)
|
5
|
6
|
5
|
(3)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
0
-76%
|
1
+165%
|
7
+555%
|
3
-51%
|
2
-34%
|
(0)
N/A
|
(9)
-4 470%
|
(3)
+70%
|
(2)
+12%
|
(0)
+97%
|
3
N/A
|
5
+74%
|
7
+44%
|
4
-43%
|
1
-87%
|
4
+616%
|
3
-16%
|
5
+57%
|
7
+37%
|
5
-27%
|
7
+54%
|
14
+91%
|
15
+5%
|
18
+23%
|
12
-34%
|
5
-61%
|
8
+71%
|
29
+254%
|
30
+6%
|
31
+2%
|
26
-17%
|
22
-16%
|
14
-38%
|
14
-1%
|
13
-5%
|
(12)
N/A
|
(5)
+58%
|
(5)
-1%
|
(4)
+21%
|
(5)
-24%
|
(5)
+5%
|
(4)
+8%
|
(6)
-35%
|
25
N/A
|
25
-1%
|
24
-1%
|
26
+7%
|
(17)
N/A
|
(36)
-116%
|
(28)
+21%
|
(11)
+60%
|
(9)
+21%
|
(7)
+26%
|
(8)
-14%
|
(11)
-39%
|
(1)
+94%
|
5
N/A
|
6
+34%
|
5
-14%
|
(3)
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.01
N/A
|
0
N/A
|
0.1
N/A
|
0.05
-50%
|
0.03
-40%
|
-0.01
N/A
|
-0.15
-1 400%
|
-0.04
+73%
|
-0.03
+25%
|
0.01
N/A
|
0.05
+400%
|
0.08
+60%
|
0.11
+38%
|
0.06
-45%
|
0.01
-83%
|
0.06
+500%
|
0.05
-17%
|
0.08
+60%
|
0.08
N/A
|
0.07
-12%
|
0.08
+14%
|
0.16
+100%
|
0.16
N/A
|
0.21
+31%
|
0.13
-38%
|
0.05
-62%
|
0.09
+80%
|
0.34
+278%
|
0.29
-15%
|
0.36
+24%
|
0.3
-17%
|
0.26
-13%
|
0.16
-38%
|
0.16
N/A
|
0.15
-6%
|
-0.14
N/A
|
-0.06
+57%
|
-0.06
N/A
|
-0.04
+33%
|
-0.06
-50%
|
-0.04
+33%
|
-0.04
N/A
|
-0.06
-50%
|
0.29
N/A
|
0.29
N/A
|
0.29
N/A
|
0.31
+7%
|
-0.2
N/A
|
-0.42
-110%
|
-0.33
+21%
|
-0.13
+61%
|
-0.1
+23%
|
-0.08
+20%
|
-0.09
-12%
|
-0.12
-33%
|
-0.01
+92%
|
0.05
N/A
|
0.07
+40%
|
0.06
-14%
|
-0.04
N/A
|
|