8
8Telecom International Holdings Co Ltd
SGX:AZG
8Telecom International Holdings Co Ltd
SGX:AZG
Price:
0.069
SGD
Market Cap:
S$7.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
8
|
8Telecom International Holdings Co Ltd
SGX:AZG
|
CN |
Income Statement
Earnings Waterfall
8Telecom International Holdings Co Ltd
8Telecom International Holdings Co Ltd
Income Statement
8Telecom International Holdings Co Ltd
8Telecom International Holdings Co Ltd
Currency: SGD
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
85
N/A
|
89
+5%
|
118
+32%
|
121
+3%
|
120
-1%
|
125
+4%
|
101
-19%
|
93
-8%
|
88
-6%
|
87
-1%
|
87
-1%
|
89
+3%
|
90
+2%
|
85
-6%
|
82
-4%
|
79
-3%
|
78
-2%
|
84
+8%
|
86
+2%
|
96
+11%
|
100
+5%
|
109
+8%
|
113
+4%
|
93
-17%
|
66
-29%
|
33
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-4%
|
0
+4 200%
|
1
+35%
|
1
-2%
|
0
-47%
|
1
+213%
|
2
+85%
|
3
+54%
|
3
-6%
|
2
-31%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(61)
|
(64)
|
(78)
|
(78)
|
(73)
|
(72)
|
(67)
|
(64)
|
(65)
|
(70)
|
(68)
|
(69)
|
(70)
|
(65)
|
(63)
|
(60)
|
(59)
|
(65)
|
(67)
|
(76)
|
(80)
|
(86)
|
(90)
|
(74)
|
(52)
|
(26)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
24
N/A
|
25
+5%
|
40
+62%
|
43
+7%
|
47
+9%
|
53
+12%
|
34
-35%
|
29
-16%
|
22
-22%
|
17
-23%
|
19
+7%
|
20
+7%
|
20
+2%
|
20
-2%
|
19
-4%
|
20
+2%
|
19
-3%
|
19
+2%
|
19
-1%
|
20
+5%
|
21
+4%
|
23
+8%
|
23
+2%
|
20
-15%
|
14
-29%
|
7
-52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+38%
|
1
N/A
|
0
-45%
|
1
+114%
|
1
+20%
|
1
+83%
|
1
-11%
|
1
-39%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(16)
|
(17)
|
(16)
|
(15)
|
5
|
(16)
|
6
|
5
|
(16)
|
(15)
|
(16)
|
(15)
|
(14)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(14)
|
(11)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(25)
|
(25)
|
(26)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(14)
|
(17)
|
(17)
|
(17)
|
(13)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(9)
|
(15)
|
(15)
|
(17)
|
(10)
|
(14)
|
(11)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
1
|
1
|
1
|
21
|
1
|
23
|
22
|
1
|
1
|
0
|
0
|
2
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
9
+14%
|
24
+174%
|
28
+17%
|
33
+18%
|
58
+78%
|
18
-69%
|
35
+90%
|
27
-21%
|
1
-97%
|
3
+275%
|
4
+20%
|
5
+24%
|
6
+15%
|
4
-38%
|
5
+41%
|
5
-4%
|
5
+1%
|
5
-3%
|
6
+30%
|
7
+18%
|
7
+6%
|
7
-7%
|
6
-12%
|
3
-46%
|
1
-80%
|
(2)
N/A
|
(2)
-11%
|
(2)
-8%
|
(3)
-6%
|
(4)
-37%
|
(25)
-613%
|
(25)
+2%
|
(25)
-1%
|
(1)
+97%
|
(1)
-88%
|
(1)
+18%
|
(1)
-42%
|
(2)
-57%
|
(2)
+14%
|
(2)
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
18
|
19
|
18
|
18
|
2
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(2)
|
1
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(0)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
6
+31%
|
22
+244%
|
25
+14%
|
30
+19%
|
56
+83%
|
37
-33%
|
33
-12%
|
26
-20%
|
(1)
N/A
|
22
N/A
|
23
+6%
|
23
+2%
|
24
+4%
|
5
-78%
|
5
-9%
|
5
+5%
|
6
+10%
|
5
-12%
|
5
+8%
|
6
+3%
|
5
-7%
|
1
-77%
|
0
-68%
|
(2)
N/A
|
(3)
-112%
|
(2)
+37%
|
(2)
-11%
|
(2)
-8%
|
2
N/A
|
(24)
N/A
|
(25)
-5%
|
(25)
+1%
|
(29)
-18%
|
(1)
+98%
|
(1)
-82%
|
(1)
+13%
|
(1)
-40%
|
(2)
-58%
|
(2)
+14%
|
(2)
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(7)
|
(10)
|
(11)
|
(14)
|
(14)
|
(10)
|
(9)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
5
|
15
|
15
|
19
|
41
|
23
|
22
|
17
|
(6)
|
16
|
16
|
17
|
17
|
6
|
5
|
6
|
6
|
3
|
4
|
3
|
3
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
2
|
(24)
|
(25)
|
(25)
|
(29)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Net Income (Common) |
4
N/A
|
5
+26%
|
15
+186%
|
15
+1%
|
19
+25%
|
41
+115%
|
23
-44%
|
22
-4%
|
17
-22%
|
(6)
N/A
|
16
N/A
|
16
+5%
|
17
+1%
|
17
+5%
|
6
-68%
|
5
-8%
|
6
+8%
|
6
+6%
|
3
-42%
|
4
+8%
|
3
-16%
|
3
-11%
|
2
-42%
|
2
0%
|
1
-30%
|
1
-35%
|
2
+125%
|
2
-1%
|
(2)
N/A
|
1
N/A
|
(26)
N/A
|
(28)
-5%
|
(24)
+12%
|
(29)
-18%
|
(1)
+98%
|
(1)
-68%
|
(1)
+23%
|
(1)
-20%
|
(2)
-65%
|
(1)
+14%
|
(1)
+20%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.16
+167%
|
0.16
N/A
|
0.21
+31%
|
0.44
+110%
|
0.25
-43%
|
0.24
-4%
|
0.18
-25%
|
-0.07
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.18
+6%
|
0.06
-67%
|
0.05
-17%
|
0.06
+20%
|
0.07
+17%
|
0.04
-43%
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
0.02
N/A
|
-0.28
N/A
|
-0.29
-4%
|
-0.27
+7%
|
-0.32
-19%
|
-0.01
+97%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
