C
China Fishery Group Ltd
SGX:B0Z
China Fishery Group Ltd
SGX:B0Z
Price:
0.076
SGD
Market Closed
Market Cap:
S$279.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Fishery Group Ltd
SGX:B0Z
|
HK |
Income Statement
Earnings Waterfall
China Fishery Group Ltd
China Fishery Group Ltd
Income Statement
China Fishery Group Ltd
China Fishery Group Ltd
Currency: USD
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
3
|
3
|
3
|
5
|
11
|
17
|
22
|
27
|
27
|
27
|
29
|
31
|
31
|
31
|
21
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
51
|
20
|
43
|
64
|
79
|
80
|
76
|
66
|
|
| Revenue |
91
N/A
|
108
+19%
|
119
+10%
|
134
+13%
|
156
+16%
|
229
+47%
|
307
+34%
|
363
+18%
|
406
+12%
|
404
-1%
|
431
+7%
|
434
+1%
|
460
+6%
|
507
+10%
|
478
-6%
|
383
-20%
|
485
+26%
|
492
+2%
|
544
+11%
|
539
-1%
|
553
+3%
|
564
+2%
|
594
+5%
|
685
+15%
|
696
+2%
|
731
+5%
|
694
-5%
|
604
-13%
|
586
-3%
|
529
-10%
|
529
0%
|
555
+5%
|
592
+7%
|
609
+3%
|
612
+0%
|
631
+3%
|
610
-3%
|
506
-17%
|
488
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(53)
|
(63)
|
(68)
|
(79)
|
(97)
|
(151)
|
(208)
|
(244)
|
(265)
|
(252)
|
(271)
|
(283)
|
(314)
|
(353)
|
(324)
|
(256)
|
(323)
|
(321)
|
(352)
|
(339)
|
(344)
|
(361)
|
(380)
|
(459)
|
(474)
|
(494)
|
(489)
|
(433)
|
(425)
|
(389)
|
(391)
|
(409)
|
(430)
|
(444)
|
(427)
|
(421)
|
(406)
|
(328)
|
(334)
|
|
| Gross Profit |
38
N/A
|
45
+18%
|
52
+15%
|
56
+8%
|
60
+7%
|
79
+32%
|
99
+26%
|
119
+21%
|
141
+18%
|
152
+8%
|
159
+5%
|
151
-5%
|
146
-3%
|
154
+5%
|
154
0%
|
128
-17%
|
161
+26%
|
172
+6%
|
193
+12%
|
199
+3%
|
208
+4%
|
203
-3%
|
214
+6%
|
227
+6%
|
222
-2%
|
237
+7%
|
205
-14%
|
171
-16%
|
161
-6%
|
140
-13%
|
138
-1%
|
146
+6%
|
162
+11%
|
165
+2%
|
185
+12%
|
210
+13%
|
204
-3%
|
178
-13%
|
154
-14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(9)
|
(15)
|
(20)
|
(26)
|
(25)
|
(27)
|
(27)
|
(26)
|
(33)
|
(30)
|
(30)
|
(38)
|
(41)
|
(50)
|
(52)
|
(51)
|
(52)
|
(57)
|
(83)
|
(77)
|
(85)
|
(79)
|
(68)
|
(61)
|
(55)
|
(51)
|
(113)
|
(30)
|
(28)
|
(32)
|
(64)
|
(51)
|
(49)
|
(56)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(7)
|
(5)
|
(8)
|
(12)
|
(19)
|
(25)
|
(28)
|
(29)
|
(30)
|
(30)
|
(28)
|
(34)
|
(33)
|
(31)
|
(42)
|
(44)
|
(52)
|
(49)
|
(47)
|
(49)
|
(54)
|
(64)
|
(63)
|
(70)
|
(64)
|
(60)
|
(60)
|
(52)
|
(49)
|
(44)
|
(49)
|
(47)
|
(51)
|
(52)
|
(50)
|
(44)
|
(42)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
1
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
4
|
2
|
2
|
(4)
|
(3)
|
(3)
|
(3)
|
(19)
|
(14)
|
(15)
|
(15)
|
(8)
|
(1)
|
(2)
|
(2)
|
(68)
|
18
|
19
|
19
|
(12)
|
(1)
|
(4)
|
(13)
|
|
| Operating Income |
33
N/A
|
38
+18%
|
45
+19%
|
51
+12%
|
54
+5%
|
70
+30%
|
84
+20%
|
99
+19%
|
115
+16%
|
127
+11%
|
133
+4%
|
124
-6%
|
120
-4%
|
121
+1%
|
124
+2%
|
98
-21%
|
124
+27%
|
131
+6%
|
143
+9%
|
147
+3%
|
158
+7%
|
151
-5%
|
157
+4%
|
144
-9%
|
145
+1%
|
153
+6%
|
126
-17%
|
104
-18%
|
100
-3%
|
86
-15%
|
87
+2%
|
33
-62%
|
132
+296%
|
137
+4%
|
154
+12%
|
146
-5%
|
153
+4%
|
129
-15%
|
98
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(11)
|
(17)
|
(23)
|
(25)
|
(27)
|
(28)
|
(30)
|
(31)
|
(32)
|
(32)
|
(18)
|
(28)
|
(29)
|
(30)
|
(32)
|
(34)
|
(35)
|
(37)
|
(36)
|
(33)
|
(30)
|
(26)
|
(25)
|
(32)
|
(39)
|
(45)
|
(20)
|
(59)
|
(70)
|
(79)
|
(69)
|
(80)
|
(76)
|
(66)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
31
N/A
|
36
+16%
|
42
+19%
|
48
+12%
|
48
+2%
|
59
+22%
|
67
+13%
|
77
+15%
|
90
+18%
|
100
+11%
|
105
+5%
|
95
-10%
|
89
-6%
|
90
+1%
|
92
+3%
|
79
-14%
|
95
+20%
|
102
+7%
|
113
+11%
|
119
+6%
|
124
+4%
|
115
-7%
|
120
+4%
|
108
-10%
|
112
+3%
|
123
+10%
|
100
-18%
|
81
-19%
|
68
-16%
|
47
-31%
|
43
-9%
|
71
+67%
|
73
+2%
|
67
-7%
|
74
+11%
|
78
+5%
|
73
-7%
|
53
-27%
|
32
-40%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
2
|
6
|
8
|
7
|
(1)
|
1
|
(2)
|
(2)
|
(3)
|
(6)
|
2
|
(2)
|
(4)
|
(4)
|
(12)
|
(7)
|
(3)
|
0
|
14
|
13
|
7
|
8
|
(10)
|
(13)
|
(14)
|
(11)
|
(4)
|
1
|
|
| Income from Continuing Operations |
31
|
36
|
42
|
47
|
48
|
57
|
65
|
73
|
89
|
98
|
102
|
96
|
94
|
98
|
99
|
78
|
96
|
100
|
110
|
117
|
118
|
117
|
119
|
104
|
108
|
110
|
94
|
78
|
68
|
61
|
55
|
78
|
80
|
57
|
61
|
64
|
62
|
49
|
32
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Net Income (Common) |
31
N/A
|
36
+16%
|
42
+19%
|
47
+10%
|
48
+3%
|
57
+20%
|
65
+14%
|
73
+13%
|
89
+21%
|
98
+11%
|
102
+3%
|
96
-5%
|
94
-2%
|
98
+3%
|
99
+2%
|
78
-21%
|
96
+23%
|
100
+3%
|
110
+11%
|
117
+6%
|
118
+1%
|
117
-1%
|
119
+2%
|
104
-13%
|
108
+4%
|
110
+2%
|
94
-15%
|
78
-17%
|
68
-13%
|
62
-9%
|
56
-10%
|
78
+40%
|
79
+2%
|
54
-31%
|
58
+7%
|
62
+7%
|
60
-3%
|
47
-22%
|
29
-38%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.1
+25%
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.09
+29%
|
0.09
N/A
|
0.1
+11%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.08
-20%
|
0.09
+12%
|
0.09
N/A
|
0.08
-11%
|
0.06
-25%
|
0.06
N/A
|
0.04
-33%
|
0.03
-25%
|
0.05
+67%
|
0.04
-20%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
