World Precision Machinery Ltd
SGX:B49
Balance Sheet
Balance Sheet Decomposition
World Precision Machinery Ltd
World Precision Machinery Ltd
Balance Sheet
World Precision Machinery Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
32
|
117
|
32
|
37
|
56
|
48
|
36
|
85
|
30
|
49
|
9
|
10
|
17
|
21
|
43
|
41
|
29
|
145
|
432
|
265
|
|
| Cash |
0
|
0
|
0
|
37
|
56
|
48
|
36
|
85
|
30
|
49
|
9
|
10
|
0
|
0
|
0
|
0
|
29
|
145
|
0
|
265
|
|
| Cash Equivalents |
32
|
117
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
21
|
43
|
41
|
0
|
0
|
432
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
190
|
199
|
0
|
|
| Total Receivables |
97
|
170
|
198
|
335
|
341
|
395
|
384
|
400
|
267
|
327
|
232
|
261
|
198
|
213
|
196
|
331
|
579
|
529
|
437
|
491
|
|
| Accounts Receivables |
84
|
129
|
189
|
323
|
329
|
372
|
358
|
329
|
248
|
313
|
220
|
251
|
177
|
213
|
196
|
331
|
579
|
529
|
437
|
491
|
|
| Other Receivables |
13
|
42
|
9
|
12
|
12
|
23
|
26
|
71
|
19
|
14
|
12
|
11
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
80
|
127
|
201
|
257
|
270
|
276
|
402
|
451
|
459
|
359
|
394
|
361
|
384
|
391
|
378
|
376
|
416
|
397
|
353
|
332
|
|
| Other Current Assets |
0
|
0
|
0
|
7
|
2
|
92
|
113
|
66
|
7
|
6
|
9
|
7
|
3
|
3
|
0
|
222
|
0
|
190
|
0
|
0
|
|
| Total Current Assets |
209
|
414
|
431
|
636
|
669
|
811
|
935
|
1 001
|
764
|
741
|
644
|
639
|
602
|
628
|
617
|
969
|
1 324
|
1 261
|
1 221
|
1 088
|
|
| PP&E Net |
141
|
170
|
302
|
301
|
380
|
432
|
578
|
741
|
810
|
765
|
716
|
712
|
738
|
758
|
921
|
695
|
700
|
728
|
682
|
675
|
|
| PP&E Gross |
141
|
170
|
302
|
301
|
380
|
432
|
578
|
741
|
810
|
765
|
716
|
712
|
0
|
0
|
0
|
0
|
0
|
728
|
682
|
675
|
|
| Accumulated Depreciation |
22
|
37
|
56
|
75
|
105
|
145
|
190
|
238
|
283
|
333
|
387
|
436
|
0
|
0
|
0
|
0
|
0
|
733
|
796
|
856
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
25
|
35
|
36
|
34
|
37
|
37
|
34
|
39
|
35
|
27
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
19
|
11
|
11
|
47
|
25
|
55
|
43
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
153
|
142
|
|
| Other Long-Term Assets |
0
|
22
|
21
|
21
|
20
|
20
|
144
|
140
|
137
|
135
|
131
|
128
|
125
|
122
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
21
|
|
| Total Assets |
350
N/A
|
606
+73%
|
754
+24%
|
958
+27%
|
1 069
+12%
|
1 263
+18%
|
1 657
+31%
|
1 883
+14%
|
1 724
-8%
|
1 666
-3%
|
1 526
-8%
|
1 516
-1%
|
1 507
-1%
|
1 564
+4%
|
1 589
+2%
|
1 713
+8%
|
2 113
+23%
|
2 052
-3%
|
2 166
+6%
|
1 990
-8%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
47
|
64
|
68
|
112
|
146
|
230
|
223
|
214
|
203
|
188
|
211
|
242
|
207
|
386
|
409
|
486
|
813
|
760
|
1 259
|
709
|
|
| Accrued Liabilities |
0
|
0
|
11
|
10
|
18
|
52
|
40
|
22
|
38
|
50
|
44
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
29
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
40
|
60
|
80
|
80
|
23
|
140
|
267
|
85
|
105
|
90
|
98
|
38
|
0
|
1
|
0
|
0
|
1
|
162
|
241
|
|
| Other Current Liabilities |
61
|
38
|
40
|
54
|
64
|
132
|
181
|
146
|
116
|
82
|
75
|
83
|
196
|
78
|
51
|
113
|
88
|
93
|
98
|
86
|
|
| Total Current Liabilities |
128
|
142
|
179
|
256
|
309
|
437
|
584
|
649
|
442
|
425
|
420
|
488
|
441
|
492
|
491
|
600
|
902
|
854
|
978
|
1 036
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
110
|
250
|
215
|
130
|
60
|
0
|
0
|
0
|
5
|
4
|
11
|
16
|
105
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
2
|
3
|
3
|
5
|
5
|
5
|
1
|
7
|
6
|
36
|
30
|
|
| Minority Interest |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
128
N/A
|
142
+11%
|
181
+27%
|
256
+42%
|
309
+21%
|
437
+41%
|
697
+60%
|
904
+30%
|
658
-27%
|
557
-15%
|
484
-13%
|
491
+1%
|
446
-9%
|
497
+11%
|
502
+1%
|
605
+21%
|
921
+52%
|
877
-5%
|
1 120
+28%
|
1 081
-4%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
83
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
251
|
|
| Retained Earnings |
139
|
213
|
323
|
451
|
511
|
576
|
708
|
728
|
809
|
852
|
784
|
764
|
801
|
807
|
827
|
847
|
931
|
905
|
761
|
620
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
6
|
6
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
19
|
34
|
39
|
|
| Total Equity |
222
N/A
|
464
+109%
|
573
+24%
|
701
+22%
|
760
+8%
|
826
+9%
|
959
+16%
|
979
+2%
|
1 066
+9%
|
1 109
+4%
|
1 043
-6%
|
1 025
-2%
|
1 061
+4%
|
1 067
+1%
|
1 087
+2%
|
1 108
+2%
|
1 192
+8%
|
1 175
-1%
|
1 046
-11%
|
910
-13%
|
|
| Total Liabilities & Equity |
350
N/A
|
606
+73%
|
754
+24%
|
958
+27%
|
1 069
+12%
|
1 263
+18%
|
1 657
+31%
|
1 883
+14%
|
1 724
-8%
|
1 666
-3%
|
1 526
-8%
|
1 516
-1%
|
1 507
-1%
|
1 564
+4%
|
1 589
+2%
|
1 713
+8%
|
2 113
+23%
|
2 052
-3%
|
2 166
+6%
|
1 990
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
290
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|