First Time Loading...
B

Broadway Industrial Group Ltd
SGX:B69

Watchlist Manager
Broadway Industrial Group Ltd
SGX:B69
Watchlist
Price: 0.125 SGD -2.34% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Broadway Industrial Group Ltd. is an investment holding company, which engages in the manufacture of precision-machined components for the electronics, automotive, and oil and gas industries. [ Read More ]

The intrinsic value of one B69 stock under the Base Case scenario is 0.445 SGD. Compared to the current market price of 0.125 SGD, Broadway Industrial Group Ltd is Undervalued by 72%.

Key Points:
B69 Intrinsic Value
Base Case
0.445 SGD
Undervaluation 72%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Broadway Industrial Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling B69 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Broadway Industrial Group Ltd

Provide an overview of the primary business activities
of Broadway Industrial Group Ltd.

What unique competitive advantages
does Broadway Industrial Group Ltd hold over its rivals?

What risks and challenges
does Broadway Industrial Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Broadway Industrial Group Ltd.

Provide P/S
for Broadway Industrial Group Ltd.

Provide P/E
for Broadway Industrial Group Ltd.

Provide P/OCF
for Broadway Industrial Group Ltd.

Provide P/FCFE
for Broadway Industrial Group Ltd.

Provide P/B
for Broadway Industrial Group Ltd.

Provide EV/S
for Broadway Industrial Group Ltd.

Provide EV/GP
for Broadway Industrial Group Ltd.

Provide EV/EBITDA
for Broadway Industrial Group Ltd.

Provide EV/EBIT
for Broadway Industrial Group Ltd.

Provide EV/OCF
for Broadway Industrial Group Ltd.

Provide EV/FCFF
for Broadway Industrial Group Ltd.

Provide EV/IC
for Broadway Industrial Group Ltd.

Show me price targets
for Broadway Industrial Group Ltd made by professional analysts.

What are the Revenue projections
for Broadway Industrial Group Ltd?

How accurate were the past Revenue estimates
for Broadway Industrial Group Ltd?

What are the Net Income projections
for Broadway Industrial Group Ltd?

How accurate were the past Net Income estimates
for Broadway Industrial Group Ltd?

What are the EPS projections
for Broadway Industrial Group Ltd?

How accurate were the past EPS estimates
for Broadway Industrial Group Ltd?

What are the EBIT projections
for Broadway Industrial Group Ltd?

How accurate were the past EBIT estimates
for Broadway Industrial Group Ltd?

Compare the revenue forecasts
for Broadway Industrial Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Broadway Industrial Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Broadway Industrial Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Broadway Industrial Group Ltd compared to its peers.

Compare the P/E ratios
of Broadway Industrial Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Broadway Industrial Group Ltd with its peers.

Analyze the financial leverage
of Broadway Industrial Group Ltd compared to its main competitors.

Show all profitability ratios
for Broadway Industrial Group Ltd.

Provide ROE
for Broadway Industrial Group Ltd.

Provide ROA
for Broadway Industrial Group Ltd.

Provide ROIC
for Broadway Industrial Group Ltd.

Provide ROCE
for Broadway Industrial Group Ltd.

Provide Gross Margin
for Broadway Industrial Group Ltd.

Provide Operating Margin
for Broadway Industrial Group Ltd.

Provide Net Margin
for Broadway Industrial Group Ltd.

Provide FCF Margin
for Broadway Industrial Group Ltd.

Show all solvency ratios
for Broadway Industrial Group Ltd.

Provide D/E Ratio
for Broadway Industrial Group Ltd.

Provide D/A Ratio
for Broadway Industrial Group Ltd.

Provide Interest Coverage Ratio
for Broadway Industrial Group Ltd.

Provide Altman Z-Score Ratio
for Broadway Industrial Group Ltd.

Provide Quick Ratio
for Broadway Industrial Group Ltd.

Provide Current Ratio
for Broadway Industrial Group Ltd.

Provide Cash Ratio
for Broadway Industrial Group Ltd.

What is the historical Revenue growth
over the last 5 years for Broadway Industrial Group Ltd?

What is the historical Net Income growth
over the last 5 years for Broadway Industrial Group Ltd?

What is the current Free Cash Flow
of Broadway Industrial Group Ltd?

Financials

Balance Sheet Decomposition
Broadway Industrial Group Ltd

Current Assets 129.6m
Cash & Short-Term Investments 33.9m
Receivables 73.4m
Other Current Assets 22.3m
Non-Current Assets 67.6m
PP&E 67.5m
Other Non-Current Assets 52k
Current Liabilities 101m
Accounts Payable 91.5m
Other Current Liabilities 9.5m
Non-Current Liabilities 7.4m
Long-Term Debt 5.7m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
Broadway Industrial Group Ltd

Revenue
258.7m SGD
Cost of Revenue
-244.7m SGD
Gross Profit
14m SGD
Operating Expenses
-8.4m SGD
Operating Income
5.6m SGD
Other Expenses
-2.6m SGD
Net Income
3.1m SGD

Free Cash Flow Analysis
Broadway Industrial Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

B69 Profitability Score
Profitability Due Diligence

Broadway Industrial Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive ROIC
42/100
Profitability
Score

Broadway Industrial Group Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

B69 Solvency Score
Solvency Due Diligence

Broadway Industrial Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Broadway Industrial Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B69 Price Targets Summary
Broadway Industrial Group Ltd

Wall Street analysts forecast B69 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for B69 is 0.25 SGD .

Lowest
Price Target
Not Available
Average
Price Target
0.25 SGD
100% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

B69 Price
Broadway Industrial Group Ltd

1M 1M
+7%
6M 6M
+67%
1Y 1Y
+34%
3Y 3Y
-3%
5Y 5Y
+160%
10Y 10Y
-18%
Annual Price Range
0.125
52w Low
0.07
52w High
0.139
Price Metrics
Average Annual Return 45.09%
Standard Deviation of Annual Returns 89.22%
Max Drawdown -69%
Shares Statistics
Market Capitalization 56.8m SGD
Shares Outstanding 454 656 000
Percentage of Shares Shorted
N/A

B69 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Broadway Industrial Group Ltd

Country

Singapore

Industry

Technology

Market Cap

56.8m SGD

Dividend Yield

0%

Description

Broadway Industrial Group Ltd. is an investment holding company, which engages in the manufacture of precision-machined components for the electronics, automotive, and oil and gas industries. The firm is a manufacturer of precision machining. The Company’s segments include Hard disk drive (HDD), Robotics and Other. HDD segment comprises the manufacturing and distribution of actuator arms and related assembly for the hard disk industry. The Robotics segment comprises the provision of technical services, technology transfer, technology development, technology promotion, technical consultation and sales of robots, software and accessory devices for the robotics, manufacturing and services industries. Other segment comprises the investment holding. Its capabilities include CNC Machining, Magnetic Coil Winding and Clean Room Mechanical Assembly. The Company’s supporting capabilities include Precision Metal Stamping and Plastic Injection Molding. Its wholly owned subsidiaries include BIGL Asia Pte. Ltd. and BIGL Enterprises (Singapore) Pte. Ltd.

Contact

3 Fusionopolis Way, #13-26 Symbiosis
+6562360088
http://www.bw-grp.com/

IPO

1994-11-30

Employees

-

Officers

Chief Executive Officer
Mr. Choon Hoong Tan
Chief Financial Officer
Mr. Chi Sieng Tiong
Senior Vice President of HDD Operations
Mr. Yew Sen Lek
Executive Officer
Cheng Hoe Khoo
Joint Company Secretary
Ms. Wan Mei Chan

See Also

Discover More
What is the Intrinsic Value of one B69 stock?

The intrinsic value of one B69 stock under the Base Case scenario is 0.445 SGD.

Is B69 stock undervalued or overvalued?

Compared to the current market price of 0.125 SGD, Broadway Industrial Group Ltd is Undervalued by 72%.