Global Investments Ltd
SGX:B73
Cash Flow Statement
Cash Flow Statement
Global Investments Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
69
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(10)
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
12
|
15
|
20
|
16
|
15
|
15
|
10
|
8
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(10)
|
58
|
65
|
57
|
172
|
43
|
28
|
21
|
(1)
|
2
|
6
|
2
|
8
|
12
|
13
|
13
|
13
|
11
|
11
|
11
|
13
|
13
|
18
|
18
|
16
|
15
|
12
|
12
|
12
|
13
|
10
|
6
|
5
|
6
|
8
|
12
|
15
|
14
|
11
|
8
|
8
|
7
|
16
|
20
|
20
|
21
|
12
|
12
|
11
|
10
|
10
|
11
|
7
|
7
|
9
|
8
|
8
|
8
|
8
|
8
|
|
| Cash from Operating Activities |
51
N/A
|
58
+15%
|
65
+13%
|
57
-13%
|
49
-15%
|
43
-12%
|
28
-35%
|
21
-25%
|
8
-63%
|
2
-74%
|
6
+213%
|
2
-62%
|
8
+239%
|
12
+43%
|
13
+14%
|
13
-4%
|
13
-2%
|
11
-13%
|
11
0%
|
11
+4%
|
13
+10%
|
13
+3%
|
18
+40%
|
18
-1%
|
16
-8%
|
15
-11%
|
12
-16%
|
12
-1%
|
12
-5%
|
13
+9%
|
10
-24%
|
6
-36%
|
5
-23%
|
6
+24%
|
8
+42%
|
12
+49%
|
15
+21%
|
14
-6%
|
11
-25%
|
8
-25%
|
8
-4%
|
7
-11%
|
16
+143%
|
20
+24%
|
20
-4%
|
21
+8%
|
12
-43%
|
12
-4%
|
11
-1%
|
10
-9%
|
10
-1%
|
11
+6%
|
7
-32%
|
7
-10%
|
9
+31%
|
8
-4%
|
8
-1%
|
8
-2%
|
8
-2%
|
8
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(100)
|
(24)
|
(48)
|
20
|
44
|
46
|
100
|
92
|
84
|
78
|
(6)
|
(5)
|
(5)
|
(2)
|
(4)
|
(13)
|
(3)
|
(6)
|
6
|
(9)
|
(52)
|
(63)
|
(13)
|
(47)
|
(53)
|
(25)
|
(88)
|
(31)
|
8
|
(13)
|
(7)
|
(13)
|
(2)
|
1
|
(2)
|
(4)
|
(13)
|
(16)
|
(15)
|
(1)
|
67
|
(3)
|
3
|
10
|
(64)
|
20
|
11
|
9
|
16
|
(7)
|
(3)
|
44
|
24
|
23
|
17
|
(3)
|
6
|
29
|
(13)
|
(45)
|
|
| Cash from Investing Activities |
(100)
N/A
|
(24)
+76%
|
(48)
-102%
|
20
N/A
|
44
+114%
|
46
+4%
|
100
+119%
|
92
-8%
|
84
-9%
|
78
-7%
|
(6)
N/A
|
(5)
+10%
|
(5)
-5%
|
(2)
+54%
|
(4)
-57%
|
(13)
-254%
|
(3)
+77%
|
(6)
-81%
|
6
N/A
|
(9)
N/A
|
(52)
-457%
|
(63)
-21%
|
(13)
+80%
|
(47)
-272%
|
(53)
-11%
|
(25)
+53%
|
(88)
-254%
|
(31)
+65%
|
8
N/A
|
(13)
N/A
|
(7)
+44%
|
(13)
-84%
|
(2)
+88%
|
1
N/A
|
(2)
N/A
|
(4)
-117%
|
(13)
-221%
|
(16)
-27%
|
(15)
+8%
|
(1)
+96%
|
67
N/A
|
(3)
N/A
|
3
N/A
|
10
+236%
|
(64)
N/A
|
20
N/A
|
11
-46%
|
9
-15%
|
16
+67%
|
(7)
N/A
|
(3)
+59%
|
44
N/A
|
24
-46%
|
23
-3%
|
17
-27%
|
(3)
N/A
|
6
N/A
|
29
+351%
|
(13)
N/A
|
(45)
-249%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
0
|
35
|
35
|
35
|
0
|
0
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(11)
|
(14)
|
(16)
|
(17)
|
(14)
|
(13)
|
(13)
|
(11)
|
(6)
|
(5)
|
(7)
|
(7)
|
(8)
|
|
| Net Issuance of Debt |
116
|
(11)
|
34
|
(29)
|
(59)
|
(75)
|
(153)
|
(150)
|
(143)
|
(83)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(15)
|
(14)
|
(14)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(20)
|
(43)
|
(43)
|
(44)
|
(44)
|
(20)
|
(20)
|
(8)
|
(8)
|
(12)
|
(12)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(10)
|
(10)
|
(6)
|
(8)
|
(2)
|
(2)
|
0
|
(6)
|
(6)
|
(9)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(4)
|
(9)
|
0
|
(9)
|
(12)
|
(7)
|
(4)
|
(6)
|
(8)
|
(4)
|
(4)
|
(2)
|
(6)
|
(6)
|
(3)
|
(5)
|
(5)
|
|
| Other |
(14)
|
(15)
|
(22)
|
(16)
|
(15)
|
(15)
|
(10)
|
(8)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
108
N/A
|
(69)
N/A
|
(6)
+92%
|
(88)
-1 460%
|
(117)
-32%
|
(111)
+5%
|
(183)
-65%
|
(166)
+10%
|
(155)
+6%
|
(97)
+38%
|
(15)
+84%
|
(9)
+39%
|
(9)
+1%
|
14
N/A
|
14
+0%
|
12
-15%
|
12
+0%
|
(12)
N/A
|
24
N/A
|
22
-9%
|
22
+0%
|
26
+20%
|
(24)
N/A
|
31
N/A
|
32
+2%
|
33
+2%
|
42
+29%
|
(6)
N/A
|
(9)
-46%
|
0
N/A
|
(6)
N/A
|
(6)
N/A
|
(6)
-9%
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
(8)
-9%
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
(8)
-1%
|
0
N/A
|
(8)
N/A
|
(8)
0%
|
(9)
-11%
|
(11)
-32%
|
(17)
-47%
|
(20)
-19%
|
(21)
-6%
|
(20)
+6%
|
(23)
-17%
|
(22)
+6%
|
(17)
+20%
|
(18)
-1%
|
(13)
+25%
|
(12)
+12%
|
(11)
+4%
|
(9)
+16%
|
(12)
-29%
|
(12)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
1
|
(2)
|
(15)
|
(22)
|
(18)
|
(15)
|
(5)
|
7
|
4
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
0
|
1
|
(0)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
(1)
|
|
| Net Change in Cash |
62
N/A
|
(34)
N/A
|
9
N/A
|
(26)
N/A
|
(46)
-77%
|
(41)
+12%
|
(71)
-74%
|
(58)
+18%
|
(57)
+1%
|
(12)
+78%
|
(15)
-24%
|
(13)
+16%
|
(7)
+43%
|
23
N/A
|
24
+1%
|
12
-49%
|
22
+85%
|
(6)
N/A
|
41
N/A
|
23
-43%
|
(18)
N/A
|
(24)
-36%
|
(19)
+21%
|
2
N/A
|
(4)
N/A
|
23
N/A
|
(33)
N/A
|
(25)
+25%
|
11
N/A
|
(9)
N/A
|
(3)
+65%
|
(13)
-302%
|
(2)
+83%
|
1
N/A
|
(2)
N/A
|
0
N/A
|
(7)
N/A
|
(11)
-55%
|
(12)
-9%
|
(1)
+96%
|
66
N/A
|
(4)
N/A
|
12
N/A
|
23
+90%
|
(53)
N/A
|
30
N/A
|
6
-80%
|
1
-84%
|
6
+475%
|
(15)
N/A
|
(14)
+6%
|
34
N/A
|
15
-56%
|
12
-20%
|
9
-23%
|
(10)
N/A
|
2
N/A
|
28
+1 167%
|
(17)
N/A
|
(50)
-194%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
51
N/A
|
58
+15%
|
65
+13%
|
57
-13%
|
49
-15%
|
43
-12%
|
28
-35%
|
21
-25%
|
8
-63%
|
2
-74%
|
6
+213%
|
2
-62%
|
8
+239%
|
12
+43%
|
13
+14%
|
13
-4%
|
13
-2%
|
11
-13%
|
11
0%
|
11
+4%
|
13
+10%
|
13
+3%
|
18
+40%
|
18
-1%
|
16
-8%
|
15
-11%
|
12
-16%
|
12
-1%
|
12
-5%
|
13
+9%
|
10
-24%
|
6
-36%
|
5
-23%
|
6
+24%
|
8
+42%
|
12
+49%
|
15
+21%
|
14
-6%
|
11
-25%
|
8
-25%
|
8
-4%
|
7
-11%
|
16
+143%
|
20
+24%
|
20
-4%
|
21
+8%
|
12
-43%
|
12
-4%
|
11
-1%
|
10
-9%
|
10
-1%
|
11
+6%
|
7
-32%
|
7
-10%
|
9
+31%
|
8
-4%
|
8
-1%
|
8
-2%
|
8
-2%
|
8
-1%
|
|