Lion Asiapac Ltd
SGX:BAZ
Balance Sheet
Balance Sheet Decomposition
Lion Asiapac Ltd
Lion Asiapac Ltd
Balance Sheet
Lion Asiapac Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
21
|
25
|
4
|
4
|
13
|
4
|
5
|
6
|
4
|
6
|
7
|
20
|
52
|
50
|
70
|
72
|
67
|
65
|
64
|
60
|
48
|
42
|
38
|
|
| Cash |
0
|
0
|
25
|
4
|
4
|
13
|
4
|
5
|
6
|
4
|
6
|
7
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
9
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
50
|
70
|
72
|
67
|
65
|
64
|
60
|
48
|
42
|
38
|
|
| Short-Term Investments |
0
|
0
|
15
|
86
|
59
|
50
|
48
|
160
|
119
|
69
|
76
|
59
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
20
|
32
|
18
|
19
|
20
|
31
|
24
|
14
|
13
|
12
|
11
|
12
|
9
|
4
|
4
|
5
|
5
|
5
|
6
|
10
|
6
|
16
|
7
|
|
| Accounts Receivables |
19
|
20
|
10
|
10
|
15
|
14
|
29
|
20
|
11
|
13
|
11
|
10
|
12
|
8
|
4
|
3
|
5
|
5
|
5
|
6
|
10
|
6
|
16
|
7
|
|
| Other Receivables |
0
|
0
|
22
|
7
|
4
|
6
|
2
|
3
|
3
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
6
|
6
|
6
|
7
|
9
|
10
|
4
|
2
|
5
|
4
|
5
|
6
|
7
|
6
|
6
|
6
|
4
|
3
|
5
|
5
|
5
|
9
|
5
|
|
| Other Current Assets |
0
|
5
|
1
|
1
|
32
|
7
|
22
|
0
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
18
|
|
| Total Current Assets |
34
|
52
|
80
|
115
|
120
|
99
|
114
|
192
|
141
|
91
|
99
|
119
|
68
|
67
|
60
|
79
|
82
|
77
|
73
|
75
|
75
|
60
|
68
|
67
|
|
| PP&E Net |
7
|
2
|
1
|
1
|
2
|
19
|
17
|
20
|
20
|
27
|
27
|
24
|
22
|
11
|
9
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
5
|
3
|
|
| PP&E Gross |
7
|
2
|
1
|
1
|
2
|
19
|
17
|
20
|
20
|
27
|
27
|
24
|
22
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8
|
3
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
8
|
10
|
12
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Note Receivable |
8
|
8
|
8
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
134
|
175
|
130
|
99
|
74
|
150
|
65
|
0
|
7
|
7
|
4
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
39
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
183
N/A
|
237
+30%
|
218
-8%
|
223
+2%
|
200
-10%
|
268
+34%
|
196
-27%
|
212
+8%
|
168
-20%
|
125
-26%
|
129
+4%
|
148
+15%
|
128
-14%
|
117
-8%
|
106
-10%
|
83
-22%
|
86
+4%
|
79
-8%
|
77
-3%
|
81
+6%
|
78
-5%
|
65
-16%
|
75
+15%
|
72
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
18
|
11
|
10
|
13
|
10
|
11
|
4
|
5
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
5
|
7
|
4
|
|
| Accrued Liabilities |
0
|
0
|
2
|
7
|
26
|
12
|
11
|
1
|
1
|
1
|
1
|
19
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
55
|
55
|
8
|
1
|
16
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
| Other Current Liabilities |
1
|
1
|
3
|
2
|
5
|
6
|
4
|
4
|
44
|
4
|
1
|
1
|
1
|
39
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Current Liabilities |
73
|
74
|
24
|
19
|
60
|
28
|
27
|
9
|
50
|
9
|
5
|
22
|
4
|
42
|
38
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
13
|
12
|
|
| Long-Term Debt |
0
|
14
|
50
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
11
|
5
|
11
|
2
|
3
|
3
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
4
|
4
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
89
N/A
|
105
+18%
|
77
-27%
|
64
-17%
|
68
+6%
|
44
-36%
|
37
-16%
|
21
-42%
|
54
+152%
|
13
-75%
|
9
-31%
|
26
+186%
|
8
-69%
|
44
+441%
|
39
-12%
|
2
-94%
|
4
+51%
|
3
-17%
|
4
+48%
|
4
0%
|
6
+32%
|
7
+16%
|
15
+132%
|
14
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
62
|
101
|
41
|
41
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Retained Earnings |
12
|
17
|
41
|
111
|
76
|
93
|
94
|
101
|
70
|
73
|
77
|
77
|
78
|
30
|
20
|
33
|
35
|
29
|
25
|
30
|
25
|
11
|
12
|
11
|
|
| Additional Paid In Capital |
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
9
|
78
|
14
|
44
|
2
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
37
|
40
|
52
|
1
|
0
|
6
|
5
|
2
|
1
|
5
|
4
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
94
N/A
|
132
+40%
|
141
+7%
|
159
+13%
|
132
-17%
|
225
+70%
|
160
-29%
|
190
+19%
|
115
-40%
|
111
-3%
|
120
+8%
|
122
+1%
|
120
-2%
|
74
-38%
|
67
-8%
|
80
+19%
|
82
+2%
|
76
-7%
|
72
-5%
|
77
+6%
|
72
-7%
|
58
-19%
|
59
+2%
|
59
-1%
|
|
| Total Liabilities & Equity |
183
N/A
|
237
+30%
|
218
-8%
|
223
+2%
|
200
-10%
|
268
+34%
|
196
-27%
|
212
+8%
|
168
-20%
|
125
-26%
|
129
+4%
|
148
+15%
|
128
-14%
|
117
-8%
|
106
-10%
|
83
-22%
|
86
+4%
|
79
-8%
|
77
-3%
|
81
+6%
|
78
-5%
|
65
-16%
|
75
+15%
|
72
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
|