Hor Kew Corporation Ltd
SGX:BBP
Intrinsic Value
The intrinsic value of one BBP stock under the Base Case scenario is 2.143 SGD. Compared to the current market price of 0.715 SGD, Hor Kew Corporation Ltd is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hor Kew Corporation Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hor Kew Corporation Ltd
Balance Sheet Decomposition
Hor Kew Corporation Ltd
Current Assets | 56.8m |
Cash & Short-Term Investments | 25.6m |
Receivables | 23.1m |
Other Current Assets | 8.1m |
Non-Current Assets | 97.4m |
Long-Term Investments | 59.3m |
PP&E | 32.3m |
Other Non-Current Assets | 5.8m |
Free Cash Flow Analysis
Hor Kew Corporation Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Hor Kew Corporation Ltd
Revenue
|
82.9m
SGD
|
Cost of Revenue
|
-49.7m
SGD
|
Gross Profit
|
33.2m
SGD
|
Operating Expenses
|
-8.2m
SGD
|
Operating Income
|
25m
SGD
|
Other Expenses
|
-11.3m
SGD
|
Net Income
|
13.7m
SGD
|
BBP Profitability Score
Profitability Due Diligence
Hor Kew Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Hor Kew Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BBP Solvency Score
Solvency Due Diligence
Hor Kew Corporation Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Hor Kew Corporation Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBP Price Targets Summary
Hor Kew Corporation Ltd
Dividends
Current shareholder yield for BBP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BBP stock under the Base Case scenario is 2.143 SGD.
Compared to the current market price of 0.715 SGD, Hor Kew Corporation Ltd is Undervalued by 67%.