PNE Industries Ltd
SGX:BDA
Cash Flow Statement
Cash Flow Statement
PNE Industries Ltd
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
7
|
8
|
8
|
11
|
10
|
8
|
8
|
7
|
1
|
3
|
4
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Taxes Paid |
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(2)
|
(7)
|
(11)
|
(2)
|
9
|
(0)
|
(2)
|
2
|
(11)
|
(7)
|
4
|
(1)
|
(4)
|
(2)
|
(5)
|
(5)
|
|
| Cash from Operating Activities |
7
N/A
|
6
-6%
|
1
-79%
|
(0)
N/A
|
8
N/A
|
17
+123%
|
10
-46%
|
7
-28%
|
3
-50%
|
(7)
N/A
|
(1)
+83%
|
6
N/A
|
1
-79%
|
(2)
N/A
|
1
N/A
|
(2)
N/A
|
(3)
-68%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-88%
|
(1)
-10%
|
(1)
+23%
|
2
N/A
|
2
+39%
|
(0)
N/A
|
(1)
-309%
|
(0)
+6%
|
(1)
-129%
|
(1)
+7%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(1)
-173%
|
(1)
+29%
|
(1)
-4%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(5)
N/A
|
(5)
+0%
|
(5)
N/A
|
(5)
0%
|
(5)
+0%
|
(8)
-56%
|
(8)
-5%
|
(7)
+11%
|
(7)
+10%
|
(5)
+24%
|
(5)
+1%
|
(5)
0%
|
(4)
+15%
|
(3)
+20%
|
(3)
+3%
|
(3)
-1%
|
(3)
+0%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(1)
|
1
|
2
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
0
-92%
|
(5)
N/A
|
(6)
-26%
|
5
N/A
|
11
+125%
|
2
-84%
|
1
-52%
|
(4)
N/A
|
(15)
-230%
|
(8)
+48%
|
2
N/A
|
(3)
N/A
|
(7)
-128%
|
(3)
+51%
|
(6)
-74%
|
(7)
-29%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
6
N/A
|
5
-9%
|
0
-92%
|
(1)
N/A
|
7
N/A
|
17
+140%
|
8
-50%
|
6
-30%
|
3
-50%
|
(9)
N/A
|
(2)
+71%
|
5
N/A
|
1
-87%
|
(2)
N/A
|
(0)
+86%
|
(3)
-665%
|
(4)
-49%
|
|