China International Holdings Ltd
SGX:BEH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China International Holdings Ltd
SGX:BEH
|
HK |
|
Colony Bankcorp Inc
NASDAQ:CBAN
|
US |
|
Genmab A/S
CSE:GMAB
|
DK |
|
AI Cross Inc
TSE:4476
|
JP |
|
Liaoning Port Co Ltd
SSE:601880
|
CN |
|
Endeavour Silver Corp
TSX:EDR
|
CA |
Cash Flow Statement
Cash Flow Statement
China International Holdings Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
47
|
46
|
45
|
44
|
9
|
5
|
7
|
5
|
37
|
43
|
47
|
52
|
19
|
9
|
7
|
(3)
|
25
|
29
|
31
|
44
|
32
|
26
|
(1)
|
(20)
|
(109)
|
(128)
|
(107)
|
(113)
|
(585)
|
(561)
|
(569)
|
(548)
|
83
|
99
|
120
|
124
|
52
|
37
|
21
|
16
|
20
|
12
|
3
|
7
|
27
|
66
|
81
|
86
|
(41)
|
(64)
|
49
|
35
|
(83)
|
(183)
|
(179)
|
(108)
|
(106)
|
4
|
1
|
6
|
|
| Depreciation & Amortization |
10
|
11
|
12
|
14
|
12
|
10
|
8
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
11
|
11
|
12
|
20
|
27
|
29
|
28
|
25
|
25
|
32
|
34
|
31
|
39
|
31
|
36
|
26
|
22
|
19
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(39)
|
(39)
|
(39)
|
(39)
|
0
|
(2)
|
(6)
|
(9)
|
(44)
|
(39)
|
(33)
|
(28)
|
(4)
|
(4)
|
(6)
|
(8)
|
(15)
|
(17)
|
(20)
|
(34)
|
(16)
|
(11)
|
2
|
23
|
85
|
98
|
98
|
101
|
506
|
500
|
501
|
501
|
(101)
|
(123)
|
(144)
|
(153)
|
(32)
|
(20)
|
(5)
|
(2)
|
(1)
|
3
|
6
|
(6)
|
0
|
(2)
|
(33)
|
(46)
|
61
|
72
|
(47)
|
(64)
|
85
|
184
|
184
|
121
|
121
|
13
|
14
|
19
|
|
| Cash Taxes Paid |
2
|
2
|
3
|
4
|
3
|
5
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
6
|
7
|
8
|
9
|
6
|
9
|
9
|
11
|
12
|
8
|
7
|
19
|
17
|
18
|
22
|
10
|
13
|
17
|
17
|
19
|
19
|
30
|
29
|
28
|
25
|
8
|
5
|
4
|
7
|
11
|
15
|
12
|
30
|
30
|
10
|
10
|
8
|
5
|
5
|
3
|
5
|
6
|
7
|
7
|
6
|
5
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
8
|
11
|
15
|
19
|
21
|
36
|
41
|
41
|
37
|
76
|
75
|
75
|
74
|
49
|
55
|
51
|
50
|
16
|
3
|
7
|
6
|
6
|
6
|
1
|
1
|
3
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
|
| Change in Working Capital |
22
|
23
|
23
|
24
|
2
|
(8)
|
(7)
|
(113)
|
(224)
|
(222)
|
(234)
|
(154)
|
(47)
|
(89)
|
(51)
|
1
|
(3)
|
35
|
6
|
(135)
|
(25)
|
(22)
|
(30)
|
121
|
(80)
|
(174)
|
(115)
|
(154)
|
(10)
|
57
|
17
|
51
|
26
|
47
|
54
|
36
|
6
|
0
|
(35)
|
(40)
|
(69)
|
(44)
|
(40)
|
24
|
32
|
(20)
|
(100)
|
(99)
|
(78)
|
(62)
|
(59)
|
(4)
|
(33)
|
(48)
|
(55)
|
(42)
|
(53)
|
(38)
|
(40)
|
(54)
|
|
| Cash from Operating Activities |
40
N/A
|
41
+4%
|
40
-3%
|
44
+10%
|
22
-49%
|
5
-77%
|
2
-70%
|
(114)
N/A
|
(227)
-99%
|
(213)
+6%
|
(214)
0%
|
(124)
+42%
|
(25)
+80%
|
(77)
-213%
|
(43)
+45%
|
(4)
+91%
|
14
N/A
|
54
+281%
|
25
-54%
|
(118)
N/A
|
(3)
+98%
|
(0)
+98%
|
(21)
-52 550%
|
133
N/A
|
(95)
N/A
|
(196)
-106%
|
(115)
+41%
|
(157)
-36%
|
(80)
+49%
|
4
N/A
|
(42)
N/A
|
13
N/A
|
18
+37%
|
32
+85%
|
39
+21%
|
16
-58%
|
35
+111%
|
27
-21%
|
(11)
N/A
|
(17)
-58%
|
(39)
-135%
|
(19)
+52%
|
(20)
-7%
|
36
N/A
|
72
+99%
|
64
-11%
|
(25)
N/A
|
(30)
-22%
|
(30)
+0%
|
(29)
+4%
|
(31)
-8%
|
0
N/A
|
4
+10 230%
|
(16)
N/A
|
(11)
+29%
|
3
N/A
|
(2)
N/A
|
5
N/A
|
(3)
N/A
|
(10)
-250%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(12)
|
(5)
|
(1)
|
(1)
|
6
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(0)
|
(9)
|
(10)
|
(23)
|
(25)
|
(22)
|
(26)
|
(25)
|
(38)
|
(45)
|
(44)
|
(38)
|
(28)
|
(36)
|
(34)
|
(30)
|
(26)
|
(15)
|
(16)
|
(19)
|
(27)
|
(11)
|
(19)
|
(26)
|
(42)
|
(53)
|
(61)
|
(56)
|
(41)
|
(40)
|
(41)
|
(50)
|
(99)
|
(112)
|
(77)
|
(12)
|
(21)
|
(19)
|
(31)
|
(24)
|
(11)
|
(4)
|
1
|
0
|
(5)
|
(5)
|
(1)
|
(2)
|
(4)
|
|
| Other Items |
(150)
|
(68)
|
82
|
92
|
105
|
226
|
316
|
323
|
309
|
97
|
(2)
|
(76)
|
(57)
|
(110)
|
(245)
|
(386)
|
(359)
|
(350)
|
(218)
|
(43)
|
(157)
|
(279)
|
(344)
|
(346)
|
(227)
|
(105)
|
130
|
328
|
326
|
349
|
189
|
28
|
473
|
446
|
464
|
524
|
75
|
117
|
179
|
129
|
169
|
159
|
70
|
60
|
68
|
47
|
1
|
24
|
54
|
35
|
13
|
(13)
|
(2)
|
21
|
20
|
(1)
|
3
|
8
|
13
|
16
|
|
| Cash from Investing Activities |
(155)
N/A
|
(81)
+48%
|
77
N/A
|
90
+18%
|
103
+14%
|
231
+124%
|
315
+36%
|
320
+2%
|
307
-4%
|
95
-69%
|
(5)
N/A
|
(76)
-1 518%
|
(66)
+14%
|
(120)
-83%
|
(269)
-124%
|
(411)
-53%
|
(380)
+8%
|
(375)
+1%
|
(243)
+35%
|
(81)
+67%
|
(202)
-151%
|
(323)
-60%
|
(382)
-18%
|
(374)
+2%
|
(263)
+30%
|
(138)
+47%
|
100
N/A
|
302
+201%
|
311
+3%
|
333
+7%
|
170
-49%
|
0
-100%
|
462
+121 581%
|
428
-8%
|
438
+2%
|
483
+10%
|
22
-95%
|
56
+156%
|
124
+121%
|
88
-29%
|
129
+47%
|
118
-8%
|
20
-83%
|
(39)
N/A
|
(45)
-16%
|
(30)
+33%
|
(11)
+62%
|
4
N/A
|
35
+814%
|
3
-91%
|
(11)
N/A
|
(24)
-120%
|
(5)
+78%
|
22
N/A
|
21
-4%
|
(6)
N/A
|
(2)
+60%
|
7
N/A
|
11
+62%
|
12
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(14)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(17)
|
(16)
|
(113)
|
(23)
|
(4)
|
7
|
(8)
|
2
|
11
|
0
|
13
|
13
|
(45)
|
0
|
151
|
150
|
148
|
148
|
(3)
|
191
|
183
|
300
|
391
|
205
|
377
|
343
|
143
|
(64)
|
(221)
|
(282)
|
(186)
|
(5)
|
(335)
|
(428)
|
(398)
|
(390)
|
(78)
|
(19)
|
(73)
|
(61)
|
(63)
|
(51)
|
53
|
62
|
77
|
9
|
(6)
|
(11)
|
(8)
|
(2)
|
12
|
13
|
(28)
|
(6)
|
(5)
|
24
|
25
|
(1)
|
(1)
|
(4)
|
|
| Cash Paid for Dividends |
(16)
|
(33)
|
(14)
|
(14)
|
(14)
|
4
|
(15)
|
(15)
|
(15)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
(51)
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
115
|
33
|
118
|
20
|
31
|
226
|
206
|
245
|
207
|
5
|
31
|
(5)
|
(3)
|
(4)
|
(2)
|
(16)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(15)
|
(19)
|
(21)
|
(36)
|
(41)
|
(41)
|
(37)
|
(46)
|
(39)
|
(34)
|
0
|
(14)
|
(21)
|
(23)
|
(34)
|
(18)
|
(21)
|
(25)
|
(24)
|
(20)
|
(9)
|
(4)
|
6
|
(0)
|
(2)
|
2
|
9
|
(5)
|
(11)
|
(22)
|
(22)
|
(12)
|
(11)
|
(12)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
68
N/A
|
(30)
N/A
|
(9)
+70%
|
(16)
-84%
|
14
N/A
|
237
+1 624%
|
185
-22%
|
233
+26%
|
203
-13%
|
(11)
N/A
|
28
N/A
|
(7)
N/A
|
(64)
-788%
|
(20)
+69%
|
149
N/A
|
133
-11%
|
144
+8%
|
144
0%
|
(7)
N/A
|
182
N/A
|
172
-6%
|
285
+66%
|
395
+39%
|
207
-48%
|
364
+75%
|
325
-10%
|
102
-69%
|
(101)
N/A
|
(267)
-165%
|
(321)
-20%
|
(220)
+31%
|
(33)
+85%
|
(349)
-943%
|
(447)
-28%
|
(471)
-5%
|
(476)
-1%
|
(147)
+69%
|
(91)
+38%
|
(96)
-6%
|
(84)
+13%
|
(83)
+1%
|
(60)
+27%
|
49
N/A
|
67
+38%
|
76
+14%
|
7
-91%
|
(4)
N/A
|
(6)
-60%
|
(17)
-170%
|
(13)
+22%
|
(10)
+26%
|
(11)
-14%
|
(41)
-275%
|
(17)
+58%
|
(17)
+1%
|
22
N/A
|
23
+2%
|
(3)
N/A
|
(3)
-26%
|
(6)
-76%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(48)
N/A
|
(69)
-45%
|
108
N/A
|
118
+10%
|
139
+18%
|
474
+240%
|
502
+6%
|
439
-12%
|
284
-35%
|
(129)
N/A
|
(191)
-48%
|
(207)
-9%
|
(155)
+25%
|
(217)
-40%
|
(162)
+25%
|
(281)
-73%
|
(222)
+21%
|
(177)
+20%
|
(225)
-27%
|
(17)
+93%
|
(33)
-100%
|
(38)
-16%
|
(7)
+80%
|
(34)
-352%
|
6
N/A
|
(9)
N/A
|
87
N/A
|
44
-49%
|
(36)
N/A
|
17
N/A
|
(91)
N/A
|
(20)
+78%
|
131
N/A
|
13
-90%
|
6
-54%
|
23
+283%
|
(89)
N/A
|
(8)
+91%
|
17
N/A
|
(12)
N/A
|
7
N/A
|
39
+442%
|
49
+24%
|
65
+33%
|
104
+60%
|
41
-60%
|
(40)
N/A
|
(33)
+19%
|
(12)
+63%
|
(39)
-225%
|
(52)
-34%
|
(35)
+34%
|
(43)
-23%
|
(11)
+73%
|
(8)
+34%
|
20
N/A
|
19
-4%
|
9
-54%
|
5
-47%
|
(4)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
34
N/A
|
29
-16%
|
35
+21%
|
43
+22%
|
21
-51%
|
11
-49%
|
0
-98%
|
(117)
N/A
|
(229)
-95%
|
(215)
+6%
|
(217)
-1%
|
(124)
+43%
|
(34)
+73%
|
(88)
-159%
|
(66)
+24%
|
(29)
+57%
|
(7)
+74%
|
28
N/A
|
(0)
N/A
|
(156)
-45 747%
|
(48)
+69%
|
(44)
+8%
|
(59)
-35%
|
105
N/A
|
(131)
N/A
|
(230)
-76%
|
(145)
+37%
|
(183)
-26%
|
(95)
+48%
|
(11)
+88%
|
(61)
-433%
|
(15)
+76%
|
6
N/A
|
14
+109%
|
13
-3%
|
(25)
N/A
|
(18)
+28%
|
(34)
-84%
|
(66)
-97%
|
(58)
+12%
|
(79)
-36%
|
(60)
+24%
|
(70)
-18%
|
(63)
+11%
|
(41)
+35%
|
(13)
+68%
|
(37)
-186%
|
(51)
-37%
|
(50)
+3%
|
(60)
-22%
|
(55)
+8%
|
(11)
+81%
|
0
N/A
|
(15)
N/A
|
(11)
+28%
|
(2)
+82%
|
(7)
-266%
|
4
N/A
|
(5)
N/A
|
(14)
-189%
|
|