LHT Holdings Ltd
SGX:BEI
Cash Flow Statement
Cash Flow Statement
LHT Holdings Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(1)
|
0
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
4
|
4
|
3
|
4
|
8
|
8
|
4
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
5
|
3
|
8
|
8
|
4
|
2
|
3
|
5
|
4
|
3
|
6
|
7
|
7
|
7
|
6
|
4
|
3
|
3
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
(0)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
1
|
(2)
|
0
|
3
|
1
|
(4)
|
(2)
|
2
|
(1)
|
(0)
|
2
|
3
|
(3)
|
(3)
|
(2)
|
0
|
1
|
(0)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
1
N/A
|
1
+144%
|
2
+60%
|
3
+48%
|
4
+20%
|
4
-2%
|
6
+65%
|
7
+14%
|
3
-51%
|
2
-26%
|
4
+58%
|
5
+35%
|
5
-13%
|
4
-5%
|
6
+29%
|
6
+8%
|
4
-35%
|
3
-25%
|
5
+67%
|
5
+3%
|
3
-42%
|
6
+96%
|
9
+61%
|
7
-25%
|
9
+24%
|
9
+8%
|
6
-38%
|
2
-74%
|
4
+184%
|
7
+63%
|
7
-4%
|
9
+38%
|
11
+17%
|
10
-8%
|
7
-35%
|
7
+8%
|
8
+19%
|
10
+23%
|
9
-14%
|
6
-31%
|
4
-41%
|
4
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(3)
|
(4)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(5)
|
(5)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
7
|
(10)
|
(2)
|
1
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(14)
|
(12)
|
(0)
|
8
|
7
|
7
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-17%
|
(1)
-24%
|
(1)
+11%
|
(2)
-43%
|
(2)
-5%
|
(2)
+7%
|
(2)
+7%
|
(1)
+32%
|
(1)
+48%
|
(0)
+44%
|
(2)
-426%
|
(4)
-103%
|
(3)
+7%
|
(3)
+3%
|
(5)
-45%
|
(2)
+50%
|
(4)
-61%
|
(6)
-47%
|
(3)
+50%
|
(3)
-6%
|
(3)
-16%
|
(3)
+19%
|
(2)
+32%
|
(2)
+7%
|
(1)
+23%
|
14
N/A
|
5
-61%
|
(12)
N/A
|
(4)
+70%
|
(1)
+77%
|
(3)
-283%
|
(4)
-26%
|
(5)
-30%
|
(5)
+0%
|
(4)
+26%
|
(15)
-275%
|
(12)
+20%
|
(5)
+59%
|
3
N/A
|
6
+95%
|
7
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
(4)
|
(3)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
1
|
(1)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(10)
|
(10)
|
(3)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
+51%
|
(1)
+31%
|
(1)
-96%
|
(1)
-43%
|
(0)
+96%
|
1
N/A
|
(2)
N/A
|
(4)
-119%
|
(4)
+9%
|
(1)
+63%
|
(1)
+48%
|
0
N/A
|
0
-75%
|
(1)
N/A
|
(1)
+16%
|
(2)
-184%
|
0
N/A
|
1
+119%
|
(2)
N/A
|
(2)
+5%
|
(3)
-21%
|
(3)
-1%
|
(3)
-5%
|
(3)
-3%
|
(4)
-35%
|
(4)
+8%
|
(3)
+13%
|
(3)
+15%
|
(2)
+18%
|
(4)
-51%
|
(4)
-6%
|
(4)
+6%
|
(3)
+10%
|
(3)
+9%
|
(3)
+2%
|
(3)
+1%
|
(4)
-38%
|
(4)
+0%
|
(11)
-191%
|
(11)
-3%
|
(4)
+63%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+69%
|
0
N/A
|
1
+575%
|
0
-46%
|
2
+268%
|
5
+211%
|
3
-34%
|
(2)
N/A
|
(2)
+2%
|
2
N/A
|
3
+27%
|
1
-56%
|
1
-15%
|
2
+61%
|
1
-53%
|
(0)
N/A
|
(0)
-1 267%
|
0
N/A
|
(0)
N/A
|
(2)
-1 399%
|
(1)
+71%
|
3
N/A
|
2
-42%
|
4
+101%
|
4
-1%
|
16
+317%
|
4
-76%
|
(11)
N/A
|
1
N/A
|
2
+179%
|
2
0%
|
3
+41%
|
2
-54%
|
(2)
N/A
|
0
N/A
|
(10)
N/A
|
(6)
+37%
|
(0)
+96%
|
(2)
-704%
|
(2)
+25%
|
7
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+90%
|
0
N/A
|
2
+307%
|
2
+4%
|
1
-20%
|
4
+182%
|
5
+14%
|
1
-70%
|
1
+7%
|
3
+130%
|
3
+1%
|
3
-23%
|
4
+34%
|
4
+10%
|
2
-60%
|
1
-31%
|
(1)
N/A
|
(1)
+8%
|
2
N/A
|
(0)
N/A
|
2
N/A
|
7
+182%
|
5
-22%
|
7
+33%
|
8
+15%
|
4
-45%
|
(0)
N/A
|
3
N/A
|
6
+130%
|
5
-6%
|
6
+4%
|
7
+18%
|
7
+8%
|
4
-48%
|
5
+31%
|
7
+53%
|
10
+33%
|
4
-57%
|
1
-72%
|
3
+121%
|
3
+18%
|
|