Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Swing Media Technology Group Ltd
SGX:BEV

Watchlist Manager
Swing Media Technology Group Ltd
SGX:BEV
Watchlist
Price: 0.46 SGD Market Closed
Market Cap: S$26m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+4%
5Y
+31%
10Y
+153%
Operating Income
+
3Y
+12%
5Y
+33%
10Y
+21%
Net Income
+
3Y
-11%
5Y
+47%
10Y
+122%

Earnings Waterfall
Swing Media Technology Group Ltd

Income Statement
Swing Media Technology Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017
Revenue
Revenue
336
N/A
368
+10%
395
+7%
429
+9%
450
+5%
473
+5%
527
+12%
548
+4%
635
+16%
780
+23%
798
+2%
811
+2%
842
+4%
849
+1%
865
+2%
922
+7%
996
+8%
1 029
+3%
1 093
+6%
1 125
+3%
1 099
-2%
1 104
+1%
1 113
+1%
1 130
+2%
1 137
+1%
Gross Profit
Cost of Revenue
(283)
(312)
(332)
(350)
(363)
(389)
(422)
(440)
(543)
(686)
(700)
(719)
(759)
(762)
(774)
(823)
(898)
(926)
(979)
(1 008)
(989)
(997)
(1 003)
(1 021)
(1 031)
Gross Profit
53
N/A
56
+5%
63
+13%
79
+25%
87
+10%
84
-4%
105
+26%
108
+3%
92
-16%
94
+3%
98
+4%
92
-6%
84
-9%
87
+4%
91
+5%
99
+9%
99
-1%
104
+5%
114
+10%
117
+3%
109
-7%
108
-1%
110
+2%
109
-1%
106
-3%
Operating Income
Operating Expenses
(15)
(18)
(19)
(21)
(16)
(9)
(35)
(39)
(25)
(22)
(19)
(11)
(16)
(11)
(26)
(24)
(32)
(25)
(37)
(35)
(30)
(27)
(30)
(26)
(19)
Selling, General & Administrative
(18)
(20)
(21)
(27)
(31)
(31)
(55)
(73)
(70)
(71)
(69)
(73)
(79)
(92)
(105)
(69)
(32)
(33)
(37)
(37)
(30)
(29)
(30)
(28)
(21)
Other Operating Expenses
4
2
1
6
16
22
20
34
44
48
50
62
64
81
79
45
0
8
0
2
0
3
0
1
2
Operating Income
38
N/A
38
-1%
43
+15%
58
+33%
72
+24%
75
+5%
70
-6%
69
-2%
66
-4%
72
+9%
79
+10%
81
+3%
68
-17%
76
+12%
65
-14%
76
+16%
66
-12%
79
+19%
77
-2%
82
+6%
80
-3%
81
+2%
81
-1%
83
+3%
87
+5%
Pre-Tax Income
Interest Income Expense
(12)
(15)
(19)
(25)
(29)
(29)
(24)
(21)
(17)
(21)
(18)
(14)
(5)
(10)
(7)
(12)
(6)
(10)
(10)
(13)
(11)
(11)
(8)
(10)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
7
0
1
0
0
0
0
0
0
Total Other Income
0
0
(1)
0
(0)
(0)
0
0
(0)
0
0
0
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
26
N/A
23
-14%
25
+11%
33
+32%
42
+28%
46
+9%
46
+1%
48
+3%
49
+3%
51
+3%
61
+20%
68
+10%
62
-8%
67
+7%
63
-5%
63
+0%
67
+6%
69
+3%
68
-1%
69
+2%
69
+0%
70
+1%
73
+4%
73
+0%
77
+5%
Net Income
Tax Provision
(4)
0
(5)
(8)
(9)
(11)
(9)
(9)
(11)
(11)
(18)
(20)
(14)
(14)
(13)
(13)
(9)
(10)
15
15
(3)
(3)
(3)
(3)
(2)
Income from Continuing Operations
22
23
20
25
34
35
37
39
38
39
43
48
48
53
50
51
58
59
83
84
67
67
70
70
74
Income to Minority Interest
0
0
1
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22
N/A
23
+4%
20
-13%
25
+25%
34
+33%
35
+4%
37
+6%
38
+4%
38
-1%
40
+4%
43
+9%
48
+10%
48
+1%
53
+10%
50
-4%
51
+1%
58
+14%
59
+2%
83
+40%
84
+1%
67
-21%
67
+1%
70
+3%
70
+0%
74
+6%
EPS (Diluted)
6.31
N/A
7.41
+17%
6.09
-18%
6.63
+9%
8.81
+33%
8.94
+1%
7.55
-16%
6.62
-12%
6.56
-1%
6.47
-1%
5.33
-18%
3.32
-38%
2.77
-17%
2.56
-8%
2.42
-5%
2.38
-2%
2.84
+19%
2.16
-24%
3.35
+55%
2.28
-32%
1.81
-21%
2
+10%
1.76
-12%
1.19
-32%
1.7
+43%

See Also

Summary
BEV intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEV stock valuation using valuation multiples.
Wall Street Estimates
BEV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.