Tiong Seng Holdings Ltd
SGX:BFI
Balance Sheet
Balance Sheet Decomposition
Tiong Seng Holdings Ltd
Tiong Seng Holdings Ltd
Balance Sheet
Tiong Seng Holdings Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
71
|
178
|
90
|
87
|
141
|
39
|
54
|
42
|
56
|
48
|
|
| Cash |
0
|
87
|
0
|
87
|
141
|
39
|
54
|
42
|
0
|
0
|
|
| Cash Equivalents |
71
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
56
|
48
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
285
|
204
|
0
|
327
|
204
|
182
|
202
|
124
|
116
|
158
|
|
| Accounts Receivables |
94
|
103
|
0
|
95
|
103
|
100
|
143
|
86
|
107
|
127
|
|
| Other Receivables |
191
|
101
|
0
|
233
|
101
|
83
|
60
|
38
|
10
|
31
|
|
| Inventory |
399
|
280
|
0
|
338
|
280
|
235
|
227
|
212
|
179
|
153
|
|
| Other Current Assets |
13
|
22
|
0
|
16
|
21
|
11
|
11
|
7
|
1
|
26
|
|
| Total Current Assets |
769
|
646
|
0
|
769
|
646
|
468
|
494
|
385
|
353
|
385
|
|
| PP&E Net |
87
|
129
|
0
|
123
|
129
|
121
|
108
|
105
|
98
|
71
|
|
| PP&E Gross |
87
|
129
|
0
|
123
|
129
|
121
|
108
|
105
|
0
|
0
|
|
| Accumulated Depreciation |
81
|
105
|
0
|
105
|
120
|
127
|
148
|
153
|
0
|
0
|
|
| Intangible Assets |
6
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
34
|
17
|
0
|
32
|
17
|
15
|
7
|
10
|
20
|
25
|
|
| Long-Term Investments |
50
|
48
|
0
|
39
|
48
|
59
|
42
|
44
|
46
|
25
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Assets |
950
N/A
|
842
-11%
|
0
N/A
|
965
N/A
|
842
-13%
|
665
-21%
|
652
-2%
|
547
-16%
|
520
-5%
|
508
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
58
|
59
|
0
|
59
|
24
|
37
|
49
|
37
|
32
|
199
|
|
| Accrued Liabilities |
202
|
238
|
0
|
238
|
162
|
104
|
108
|
66
|
37
|
0
|
|
| Short-Term Debt |
46
|
0
|
0
|
14
|
12
|
8
|
7
|
5
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
113
|
115
|
0
|
85
|
115
|
96
|
82
|
40
|
56
|
93
|
|
| Other Current Liabilities |
107
|
176
|
0
|
130
|
164
|
90
|
90
|
123
|
152
|
88
|
|
| Total Current Liabilities |
526
|
477
|
0
|
526
|
477
|
334
|
337
|
271
|
280
|
379
|
|
| Long-Term Debt |
94
|
17
|
0
|
91
|
17
|
14
|
15
|
29
|
35
|
19
|
|
| Deferred Income Tax |
4
|
4
|
0
|
6
|
4
|
4
|
3
|
1
|
1
|
1
|
|
| Minority Interest |
46
|
47
|
0
|
58
|
47
|
38
|
19
|
5
|
3
|
4
|
|
| Other Liabilities |
16
|
23
|
0
|
24
|
23
|
8
|
12
|
6
|
10
|
12
|
|
| Total Liabilities |
685
N/A
|
569
-17%
|
0
N/A
|
704
N/A
|
569
-19%
|
397
-30%
|
386
-3%
|
311
-20%
|
329
+6%
|
416
+26%
|
|
| Equity | |||||||||||
| Common Stock |
155
|
182
|
0
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
|
| Retained Earnings |
100
|
91
|
0
|
73
|
91
|
94
|
94
|
58
|
14
|
85
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
3
|
0
|
1
|
3
|
4
|
4
|
5
|
5
|
5
|
|
| Other Equity |
10
|
6
|
0
|
6
|
3
|
3
|
7
|
1
|
0
|
0
|
|
| Total Equity |
265
N/A
|
273
+3%
|
0
N/A
|
260
N/A
|
273
+5%
|
268
-2%
|
266
-1%
|
236
-11%
|
191
-19%
|
92
-52%
|
|
| Total Liabilities & Equity |
950
N/A
|
842
-11%
|
0
N/A
|
965
N/A
|
842
-13%
|
665
-21%
|
652
-2%
|
547
-16%
|
520
-5%
|
508
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
383
|
448
|
0
|
454
|
448
|
445
|
445
|
441
|
441
|
441
|
|