Tye Soon Ltd
SGX:BFU
Cash Flow Statement
Cash Flow Statement
Tye Soon Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
(6)
|
(5)
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
3
|
4
|
5
|
4
|
4
|
4
|
6
|
17
|
17
|
7
|
8
|
5
|
4
|
2
|
1
|
8
|
7
|
1
|
2
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
5
|
6
|
7
|
9
|
8
|
6
|
6
|
6
|
5
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
(12)
|
(13)
|
(2)
|
(2)
|
0
|
0
|
1
|
2
|
(5)
|
(5)
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
4
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Change in Working Capital |
(7)
|
(7)
|
4
|
(1)
|
(7)
|
(6)
|
(3)
|
(4)
|
(5)
|
(2)
|
(7)
|
(10)
|
(4)
|
(6)
|
0
|
(2)
|
(10)
|
(17)
|
(10)
|
(12)
|
(13)
|
(14)
|
(21)
|
(10)
|
(3)
|
(7)
|
(15)
|
(10)
|
(8)
|
(3)
|
(1)
|
(3)
|
6
|
7
|
2
|
(3)
|
10
|
15
|
(11)
|
(27)
|
(13)
|
(12)
|
(16)
|
(10)
|
(14)
|
(4)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-40%
|
1
N/A
|
(3)
N/A
|
(4)
-8%
|
(2)
+40%
|
0
N/A
|
0
-50%
|
1
+614%
|
5
+984%
|
0
-99%
|
(3)
N/A
|
2
N/A
|
1
-50%
|
9
+739%
|
7
-16%
|
(1)
N/A
|
(9)
-582%
|
(1)
+86%
|
(6)
-362%
|
(8)
-46%
|
(9)
-4%
|
(15)
-75%
|
(5)
+68%
|
2
N/A
|
(3)
N/A
|
(11)
-271%
|
(7)
+38%
|
(5)
+33%
|
1
N/A
|
4
+181%
|
0
-92%
|
9
+3 304%
|
12
+31%
|
11
-14%
|
8
-29%
|
21
+178%
|
28
+33%
|
3
-89%
|
(12)
N/A
|
4
N/A
|
4
-3%
|
(1)
N/A
|
5
N/A
|
1
-84%
|
10
+1 088%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
36
|
35
|
4
|
4
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+36%
|
(0)
+64%
|
0
N/A
|
0
+52%
|
0
+14%
|
1
+55%
|
(0)
N/A
|
(0)
-175%
|
(0)
-45%
|
(1)
-90%
|
(1)
+2%
|
(1)
+43%
|
(0)
+41%
|
(1)
-80%
|
(1)
-78%
|
10
N/A
|
10
0%
|
(1)
N/A
|
35
N/A
|
35
-1%
|
4
-90%
|
4
+5%
|
(1)
N/A
|
(1)
-37%
|
(1)
-29%
|
(1)
+3%
|
10
N/A
|
10
+4%
|
(0)
N/A
|
(0)
+2%
|
(0)
+24%
|
(0)
+29%
|
(0)
+20%
|
(0)
+42%
|
(0)
+15%
|
(0)
-85%
|
(0)
-66%
|
(0)
-47%
|
(1)
-92%
|
(1)
-20%
|
(1)
+29%
|
(0)
+14%
|
(0)
-2%
|
(0)
+5%
|
(0)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
3
|
(0)
|
7
|
1
|
(1)
|
(1)
|
(1)
|
1
|
1
|
3
|
3
|
(1)
|
0
|
(5)
|
(6)
|
2
|
9
|
5
|
(8)
|
(11)
|
(0)
|
13
|
10
|
7
|
12
|
9
|
(2)
|
4
|
7
|
1
|
(1)
|
(8)
|
(10)
|
(6)
|
(5)
|
(16)
|
(17)
|
(8)
|
4
|
3
|
4
|
(0)
|
(3)
|
5
|
(7)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(10)
|
(10)
|
(14)
|
(14)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other |
0
|
(0)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Cash from Financing Activities |
4
N/A
|
3
-35%
|
(0)
N/A
|
5
N/A
|
2
-56%
|
(1)
N/A
|
(1)
-103%
|
(1)
+35%
|
1
N/A
|
(3)
N/A
|
2
N/A
|
6
+164%
|
(2)
N/A
|
0
N/A
|
(6)
N/A
|
(7)
-18%
|
1
N/A
|
(1)
N/A
|
(5)
-264%
|
(21)
-324%
|
(25)
-15%
|
(2)
+94%
|
12
N/A
|
7
-41%
|
3
-62%
|
10
+252%
|
6
-33%
|
(5)
N/A
|
(2)
+53%
|
0
N/A
|
(1)
N/A
|
(3)
-130%
|
(10)
-223%
|
(12)
-21%
|
(8)
+35%
|
(7)
+8%
|
(18)
-152%
|
(18)
-3%
|
(9)
+53%
|
3
N/A
|
1
-65%
|
1
+5%
|
(3)
N/A
|
(5)
-66%
|
2
N/A
|
(11)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
0
N/A
|
2
+748%
|
(1)
N/A
|
(3)
-154%
|
(0)
+81%
|
(0)
+35%
|
1
N/A
|
1
+15%
|
1
-8%
|
3
+119%
|
(1)
N/A
|
1
N/A
|
2
+135%
|
(1)
N/A
|
10
N/A
|
(0)
N/A
|
(7)
-4 513%
|
8
N/A
|
1
-83%
|
(7)
N/A
|
0
N/A
|
2
+1 282%
|
4
+157%
|
5
+23%
|
(6)
N/A
|
(2)
+64%
|
3
N/A
|
2
-52%
|
2
+26%
|
(3)
N/A
|
(1)
+76%
|
0
N/A
|
3
+1 342%
|
1
-82%
|
4
+617%
|
10
+170%
|
(6)
N/A
|
(11)
-67%
|
3
N/A
|
3
-2%
|
(5)
N/A
|
(1)
+81%
|
2
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-27%
|
0
N/A
|
(4)
N/A
|
(4)
-8%
|
(3)
+32%
|
(0)
+94%
|
(0)
N/A
|
0
N/A
|
5
+3 386%
|
(1)
N/A
|
(3)
-355%
|
2
N/A
|
1
-56%
|
8
+1 122%
|
6
-23%
|
(2)
N/A
|
(10)
-345%
|
(2)
+77%
|
(6)
-174%
|
(9)
-45%
|
(10)
-5%
|
(16)
-65%
|
(6)
+65%
|
1
N/A
|
(4)
N/A
|
(12)
-201%
|
(8)
+34%
|
(5)
+33%
|
1
N/A
|
3
+269%
|
(0)
N/A
|
9
N/A
|
12
+32%
|
11
-13%
|
7
-30%
|
21
+180%
|
27
+33%
|
3
-91%
|
(13)
N/A
|
3
N/A
|
3
+2%
|
(1)
N/A
|
5
N/A
|
0
-94%
|
9
+3 165%
|
|