SIIC Environment Holdings Ltd
SGX:BHK

Watchlist Manager
SIIC Environment Holdings Ltd Logo
SIIC Environment Holdings Ltd
SGX:BHK
Watchlist
Price: 0.182 SGD -0.55% Market Closed
Market Cap: S$468.8m

Income Statement

Earnings Waterfall
SIIC Environment Holdings Ltd

Income Statement
SIIC Environment Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60
0
0
0
100
0
0
0
124
0
0
0
145
0
0
0
167
0
0
0
231
0
0
0
508
0
0
0
584
0
0
0
685
0
0
0
697
0
0
0
677
0
0
0
714
0
0
0
833
0
0
0
778
0
0
Revenue
486
N/A
558
+15%
471
-16%
481
+2%
387
-20%
391
+1%
393
+0%
359
-8%
322
-10%
314
-3%
308
-2%
286
-7%
282
-1%
274
-3%
269
-2%
272
+1%
520
+91%
640
+23%
746
+17%
848
+14%
805
-5%
833
+4%
966
+16%
1 060
+10%
1 215
+15%
1 367
+13%
1 520
+11%
1 604
+6%
1 504
-6%
1 528
+2%
1 492
-2%
1 630
+9%
1 804
+11%
1 993
+10%
2 133
+7%
2 025
-5%
2 648
+31%
3 085
+16%
3 524
+14%
4 488
+27%
4 639
+3%
4 817
+4%
5 495
+14%
5 211
-5%
5 313
+2%
5 472
+3%
5 384
-2%
5 882
+9%
5 960
+1%
5 677
-5%
5 677
+0%
5 613
-1%
6 252
+11%
6 821
+9%
6 912
+1%
7 177
+4%
7 267
+1%
7 430
+2%
7 654
+3%
7 983
+4%
8 304
+4%
8 438
+2%
8 636
+2%
8 865
+3%
7 573
-15%
7 282
-4%
6 878
-6%
6 497
-6%
7 596
+17%
7 449
-2%
7 073
-5%
Gross Profit
Cost of Revenue
(363)
(413)
(373)
(377)
(329)
(332)
(322)
(295)
(267)
(271)
(253)
(237)
(205)
(186)
(177)
(158)
(331)
(398)
(461)
(518)
(527)
(557)
(662)
(744)
(853)
(935)
(1 022)
(1 060)
(919)
(930)
(875)
(961)
(1 092)
(1 256)
(1 385)
(1 287)
(1 836)
(2 094)
(2 372)
(3 169)
(3 253)
(3 413)
(4 012)
(3 700)
(3 729)
(3 830)
(3 676)
(4 037)
(4 026)
(3 760)
(3 755)
(3 643)
(4 068)
(4 496)
(4 486)
(4 695)
(4 863)
(5 001)
(5 163)
(5 421)
(5 671)
(5 707)
(5 810)
(5 950)
(4 869)
(4 643)
(4 334)
(4 018)
(4 978)
(4 852)
(4 610)
Gross Profit
124
N/A
145
+17%
98
-33%
104
+7%
58
-44%
58
+1%
71
+21%
65
-8%
55
-15%
43
-22%
54
+27%
49
-10%
77
+60%
88
+14%
91
+4%
114
+25%
188
+65%
242
+28%
285
+18%
330
+16%
277
-16%
276
0%
305
+10%
316
+3%
362
+15%
432
+20%
497
+15%
543
+9%
586
+8%
598
+2%
617
+3%
669
+8%
712
+6%
737
+4%
748
+1%
739
-1%
812
+10%
991
+22%
1 152
+16%
1 319
+14%
1 386
+5%
1 404
+1%
1 483
+6%
1 511
+2%
1 585
+5%
1 641
+4%
1 708
+4%
1 844
+8%
1 933
+5%
1 917
-1%
1 922
+0%
1 970
+2%
2 184
+11%
2 325
+6%
2 426
+4%
2 482
+2%
2 404
-3%
2 429
+1%
2 491
+3%
2 562
+3%
2 633
+3%
2 731
+4%
2 826
+3%
2 916
+3%
2 704
-7%
2 640
-2%
2 544
-4%
2 479
-3%
2 618
+6%
2 598
-1%
2 463
-5%
Operating Income
Operating Expenses
(52)
(59)
(60)
(65)
(48)
(73)
(82)
(83)
(83)
(74)
(67)
(67)
(44)
(49)
(36)
(48)
(93)
(76)
(107)
(110)
(116)
(146)
(132)
(133)
(141)
(139)
(169)
(181)
(123)
(156)
(161)
(166)
(170)
(185)
(194)
(194)
(264)
(300)
(264)
(246)
(145)
63
32
9
(225)
(92)
(134)
(163)
(285)
(260)
(222)
(223)
(368)
(380)
(398)
(419)
(393)
(345)
(401)
(415)
(509)
(505)
(484)
(482)
(520)
(501)
(492)
(562)
(663)
(661)
(746)
Selling, General & Administrative
(48)
(67)
(65)
(74)
(40)
(66)
(77)
(77)
(91)
(81)
(76)
(76)
(53)
(57)
(50)
(61)
(108)
(107)
(137)
(142)
(131)
(167)
(149)
(146)
(169)
(157)
(188)
(207)
(193)
(196)
(196)
(200)
(201)
(217)
(235)
(238)
(308)
(349)
(366)
(395)
(409)
(446)
(480)
(499)
(512)
(490)
(515)
(542)
(537)
(521)
(497)
(503)
(528)
(551)
(573)
(582)
(567)
(570)
(575)
(589)
(598)
(634)
(638)
(630)
(656)
(649)
(634)
(667)
(738)
(772)
(777)
Research & Development
(0)
0
0
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(9)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
5
5
5
10
8
(6)
(5)
(5)
8
7
9
10
9
9
14
13
15
31
31
32
15
21
17
13
27
18
18
26
70
40
35
34
32
31
41
44
44
49
102
149
264
509
512
508
287
398
381
378
252
262
275
280
159
171
175
164
174
224
174
174
89
130
154
148
136
148
141
104
75
110
30
Operating Income
72
N/A
86
+20%
38
-56%
40
+6%
9
-76%
(14)
N/A
(11)
+21%
(18)
-56%
(28)
-57%
(32)
-13%
(13)
+58%
(18)
-40%
33
N/A
40
+18%
56
+41%
66
+19%
95
+44%
166
+74%
179
+7%
220
+23%
162
-27%
131
-19%
173
+32%
182
+5%
220
+21%
293
+33%
328
+12%
362
+10%
463
+28%
443
-4%
456
+3%
503
+10%
542
+8%
552
+2%
553
+0%
545
-2%
549
+1%
691
+26%
888
+29%
1 072
+21%
1 241
+16%
1 466
+18%
1 515
+3%
1 520
+0%
1 359
-11%
1 549
+14%
1 574
+2%
1 681
+7%
1 648
-2%
1 657
+1%
1 700
+3%
1 747
+3%
1 816
+4%
1 945
+7%
2 029
+4%
2 064
+2%
2 011
-3%
2 084
+4%
2 090
+0%
2 148
+3%
2 124
-1%
2 226
+5%
2 342
+5%
2 434
+4%
2 184
-10%
2 139
-2%
2 052
-4%
1 916
-7%
1 955
+2%
1 936
-1%
1 717
-11%
Pre-Tax Income
Interest Income Expense
(15)
2
(4)
(8)
(37)
(28)
(40)
(118)
(125)
(125)
(112)
(27)
(51)
(17)
(21)
(22)
(32)
19
26
17
41
67
85
111
69
42
9
2
(49)
(48)
(52)
(82)
(78)
(79)
(81)
(93)
17
(90)
(182)
(270)
(331)
(474)
(481)
(507)
(529)
(573)
(609)
(639)
(627)
(673)
(682)
(668)
(632)
(658)
(663)
(651)
(613)
(637)
(635)
(663)
(639)
(743)
(750)
(792)
(790)
(804)
(819)
(784)
(740)
(723)
(659)
Non-Reccuring Items
1
0
1
0
0
0
0
0
(35)
0
0
0
31
0
0
0
23
0
0
0
0
0
0
0
(11)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
92
0
0
0
0
0
0
0
2
0
0
0
30
0
0
0
3
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
(0)
(0)
0
13
5
9
7
19
(2)
(6)
(4)
19
1
0
2
64
18
21
20
3
17
15
15
11
1
4
12
34
53
68
73
60
75
102
125
99
143
98
59
(3)
(131)
(131)
(131)
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Pre-Tax Income
62
N/A
88
+42%
35
-61%
32
-8%
(15)
N/A
(38)
-155%
(42)
-11%
(129)
-208%
(169)
-31%
(158)
+6%
(130)
+18%
(49)
+62%
33
N/A
23
-28%
35
+48%
46
+33%
150
+227%
203
+35%
225
+11%
258
+14%
205
-20%
214
+5%
272
+27%
308
+13%
289
-6%
336
+16%
341
+2%
376
+10%
438
+16%
447
+2%
471
+5%
494
+5%
524
+6%
547
+4%
574
+5%
577
+1%
665
+15%
745
+12%
804
+8%
862
+7%
879
+2%
861
-2%
903
+5%
882
-2%
921
+4%
976
+6%
965
-1%
1 042
+8%
1 020
-2%
984
-3%
1 018
+3%
1 079
+6%
1 184
+10%
1 286
+9%
1 365
+6%
1 413
+4%
1 426
+1%
1 447
+1%
1 455
+1%
1 485
+2%
1 486
+0%
1 484
0%
1 592
+7%
1 642
+3%
1 394
-15%
1 334
-4%
1 233
-8%
1 133
-8%
1 214
+7%
1 213
0%
1 057
-13%
Net Income
Tax Provision
(9)
(11)
(13)
(9)
(3)
(2)
(1)
(5)
(12)
(11)
(11)
(11)
(12)
(12)
(15)
(12)
(15)
(27)
(29)
(35)
(28)
(29)
(45)
(67)
(74)
(76)
(75)
(75)
(76)
(86)
(90)
(92)
(100)
(100)
(107)
(109)
(124)
(158)
(181)
(203)
(194)
(183)
(189)
(181)
(236)
(248)
(248)
(266)
(265)
(252)
(246)
(267)
(267)
(296)
(310)
(320)
(357)
(363)
(367)
(370)
(364)
(376)
(425)
(439)
(374)
(351)
(299)
(258)
(262)
(216)
(90)
Income from Continuing Operations
53
77
22
23
(18)
(40)
(42)
(134)
(181)
(169)
(141)
(60)
20
12
20
34
135
177
196
222
177
186
227
241
215
260
266
301
362
362
382
402
424
447
467
468
540
587
622
658
684
678
714
700
684
728
717
776
754
732
772
812
918
990
1 056
1 093
1 069
1 084
1 088
1 115
1 122
1 108
1 168
1 203
1 020
983
934
875
952
997
967
Income to Minority Interest
0
0
0
0
0
1
1
1
1
1
1
2
2
2
2
2
(26)
(37)
(48)
(59)
(47)
(50)
(61)
(65)
(65)
(70)
(67)
(73)
(71)
(68)
(69)
(67)
(64)
(65)
(67)
(63)
(85)
(101)
(118)
(138)
(149)
(161)
(163)
(145)
(144)
(140)
(132)
(156)
(154)
(152)
(191)
(217)
(282)
(325)
(369)
(389)
(363)
(362)
(348)
(351)
(342)
(354)
(376)
(410)
(416)
(402)
(386)
(354)
(347)
(369)
(357)
Net Income (Common)
53
N/A
77
+44%
22
-72%
23
+5%
(18)
N/A
(40)
-126%
(42)
-6%
(133)
-219%
(180)
-35%
(168)
+7%
(141)
+16%
(60)
+58%
22
N/A
15
-34%
25
+69%
39
+58%
110
+184%
140
+27%
148
+5%
163
+10%
131
-20%
135
+4%
166
+23%
176
+6%
150
-15%
188
+25%
199
+6%
228
+14%
291
+28%
296
+2%
313
+6%
335
+7%
360
+8%
382
+6%
400
+5%
404
+1%
455
+12%
486
+7%
504
+4%
521
+3%
536
+3%
517
-3%
551
+7%
555
+1%
540
-3%
588
+9%
585
-1%
621
+6%
600
-3%
580
-3%
581
+0%
595
+2%
635
+7%
665
+5%
687
+3%
704
+3%
706
+0%
722
+2%
739
+2%
763
+3%
780
+2%
754
-3%
792
+5%
793
+0%
604
-24%
580
-4%
548
-6%
520
-5%
605
+16%
628
+4%
610
-3%
EPS (Diluted)
0.81
N/A
1.18
+46%
0.34
-71%
0.36
+6%
-0.27
N/A
-0.68
-152%
-1.45
-113%
-1.59
-10%
-2.8
-76%
-1.31
+53%
-0.3
+77%
-0.13
+57%
0.05
N/A
0.04
-20%
0.03
-25%
0.05
+67%
0.16
+220%
0.13
-19%
0.14
+8%
0.16
+14%
0.13
-19%
0.13
N/A
0.16
+23%
0.16
N/A
0.14
-12%
0.1
-29%
0.09
-10%
0.11
+22%
0.16
+45%
0.15
-6%
0.16
+7%
0.16
N/A
0.17
+6%
0.17
N/A
0.17
N/A
0.17
N/A
0.2
+18%
0.21
+5%
0.22
+5%
0.19
-14%
0.22
+16%
0.2
-9%
0.21
+5%
0.21
N/A
0.21
N/A
0.23
+10%
0.22
-4%
0.24
+9%
0.23
-4%
0.22
-4%
0.22
N/A
0.23
+5%
0.24
+4%
0.26
+8%
0.26
N/A
0.27
+4%
0.27
N/A
0.28
+4%
0.29
+4%
0.3
+3%
0.3
N/A
0.29
-3%
0.31
+7%
0.31
N/A
0.23
-26%
0.23
N/A
0.21
-9%
0.2
-5%
0.24
+20%
0.24
N/A
0.24
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett