Vibrant Group Ltd
SGX:BIP

Watchlist Manager
Vibrant Group Ltd Logo
Vibrant Group Ltd
SGX:BIP
Watchlist
Price: 0.158 SGD 2.6%
Market Cap: 110.3m SGD

Intrinsic Value

The intrinsic value of one BIP stock under the Base Case scenario is 0.146 SGD. Compared to the current market price of 0.158 SGD, Vibrant Group Ltd is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BIP Intrinsic Value
0.146 SGD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vibrant Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BIP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BIP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vibrant Group Ltd.

Explain Valuation
Compare BIP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BIP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vibrant Group Ltd

Current Assets 133.8m
Cash & Short-Term Investments 63.2m
Receivables 60.1m
Other Current Assets 10.5m
Non-Current Assets 327.1m
Long-Term Investments 191.6m
PP&E 119.5m
Other Non-Current Assets 16m
Current Liabilities 117.9m
Accounts Payable 47.8m
Other Current Liabilities 70.1m
Non-Current Liabilities 115.1m
Long-Term Debt 78.4m
Other Non-Current Liabilities 36.7m
Efficiency

Free Cash Flow Analysis
Vibrant Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vibrant Group Ltd

Revenue
149.9m SGD
Cost of Revenue
-102.5m SGD
Gross Profit
47.4m SGD
Operating Expenses
-30.4m SGD
Operating Income
17m SGD
Other Expenses
-9.3m SGD
Net Income
7.7m SGD
Fundamental Scores

BIP Profitability Score
Profitability Due Diligence

Vibrant Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Healthy Operating Margin
45/100
Profitability
Score

Vibrant Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

BIP Solvency Score
Solvency Due Diligence

Vibrant Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
41/100
Solvency
Score

Vibrant Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BIP Price Targets Summary
Vibrant Group Ltd

There are no price targets for BIP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BIP stock?

The intrinsic value of one BIP stock under the Base Case scenario is 0.146 SGD.

Is BIP stock undervalued or overvalued?

Compared to the current market price of 0.158 SGD, Vibrant Group Ltd is Overvalued by 7%.

Back to Top