First Time Loading...
Y

Yongmao Holdings Ltd
SGX:BKX

Watchlist Manager
Yongmao Holdings Ltd
SGX:BKX
Watchlist
Price: 0.55 SGD 0.92% Market Closed
Updated: May 17, 2024

Intrinsic Value

Yongmao Holdings Ltd. is an investment holding company, which engages in the manufacture, sale, and rental of tower cranes and construction machinery. [ Read More ]

The intrinsic value of one BKX stock under the Base Case scenario is 1.92 SGD. Compared to the current market price of 0.55 SGD, Yongmao Holdings Ltd is Undervalued by 71%.

Key Points:
BKX Intrinsic Value
Base Case
1.92 SGD
Undervaluation 71%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yongmao Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BKX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yongmao Holdings Ltd

Provide an overview of the primary business activities
of Yongmao Holdings Ltd.

What unique competitive advantages
does Yongmao Holdings Ltd hold over its rivals?

What risks and challenges
does Yongmao Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yongmao Holdings Ltd.

Provide P/S
for Yongmao Holdings Ltd.

Provide P/E
for Yongmao Holdings Ltd.

Provide P/OCF
for Yongmao Holdings Ltd.

Provide P/FCFE
for Yongmao Holdings Ltd.

Provide P/B
for Yongmao Holdings Ltd.

Provide EV/S
for Yongmao Holdings Ltd.

Provide EV/GP
for Yongmao Holdings Ltd.

Provide EV/EBITDA
for Yongmao Holdings Ltd.

Provide EV/EBIT
for Yongmao Holdings Ltd.

Provide EV/OCF
for Yongmao Holdings Ltd.

Provide EV/FCFF
for Yongmao Holdings Ltd.

Provide EV/IC
for Yongmao Holdings Ltd.

What are the Revenue projections
for Yongmao Holdings Ltd?

How accurate were the past Revenue estimates
for Yongmao Holdings Ltd?

What are the Net Income projections
for Yongmao Holdings Ltd?

How accurate were the past Net Income estimates
for Yongmao Holdings Ltd?

What are the EPS projections
for Yongmao Holdings Ltd?

How accurate were the past EPS estimates
for Yongmao Holdings Ltd?

What are the EBIT projections
for Yongmao Holdings Ltd?

How accurate were the past EBIT estimates
for Yongmao Holdings Ltd?

Compare the revenue forecasts
for Yongmao Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yongmao Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yongmao Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yongmao Holdings Ltd compared to its peers.

Compare the P/E ratios
of Yongmao Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yongmao Holdings Ltd with its peers.

Analyze the financial leverage
of Yongmao Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Yongmao Holdings Ltd.

Provide ROE
for Yongmao Holdings Ltd.

Provide ROA
for Yongmao Holdings Ltd.

Provide ROIC
for Yongmao Holdings Ltd.

Provide ROCE
for Yongmao Holdings Ltd.

Provide Gross Margin
for Yongmao Holdings Ltd.

Provide Operating Margin
for Yongmao Holdings Ltd.

Provide Net Margin
for Yongmao Holdings Ltd.

Provide FCF Margin
for Yongmao Holdings Ltd.

Show all solvency ratios
for Yongmao Holdings Ltd.

Provide D/E Ratio
for Yongmao Holdings Ltd.

Provide D/A Ratio
for Yongmao Holdings Ltd.

Provide Interest Coverage Ratio
for Yongmao Holdings Ltd.

Provide Altman Z-Score Ratio
for Yongmao Holdings Ltd.

Provide Quick Ratio
for Yongmao Holdings Ltd.

Provide Current Ratio
for Yongmao Holdings Ltd.

Provide Cash Ratio
for Yongmao Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Yongmao Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Yongmao Holdings Ltd?

What is the current Free Cash Flow
of Yongmao Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yongmao Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yongmao Holdings Ltd

Current Assets 1.3B
Cash & Short-Term Investments 176.4m
Receivables 683.9m
Other Current Assets 403.1m
Non-Current Assets 749.9m
Long-Term Investments 98.3m
PP&E 619.3m
Other Non-Current Assets 32.4m
Current Liabilities 908.9m
Accounts Payable 606.8m
Short-Term Debt 1.8m
Other Current Liabilities 300.3m
Non-Current Liabilities 163.1m
Long-Term Debt 4.7m
Other Non-Current Liabilities 158.4m
Efficiency

Earnings Waterfall
Yongmao Holdings Ltd

Revenue
881.9m CNY
Cost of Revenue
-628.8m CNY
Gross Profit
253.1m CNY
Operating Expenses
-160.5m CNY
Operating Income
92.5m CNY
Other Expenses
-39.4m CNY
Net Income
53.1m CNY

Free Cash Flow Analysis
Yongmao Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BKX Profitability Score
Profitability Due Diligence

Yongmao Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Declining ROIC
48/100
Profitability
Score

Yongmao Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

BKX Solvency Score
Solvency Due Diligence

Yongmao Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Yongmao Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKX Price Targets Summary
Yongmao Holdings Ltd

There are no price targets for BKX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Yongmao Holdings Ltd

Shareholder Return

BKX Price
Yongmao Holdings Ltd

1M 1M
-21%
6M 6M
-31%
1Y 1Y
-8%
3Y 3Y
-21%
5Y 5Y
+65%
10Y 10Y
-36%
Annual Price Range
0.55
52w Low
0.545
52w High
0.8
Price Metrics
Average Annual Return 42.75%
Standard Deviation of Annual Returns 105.85%
Max Drawdown -49%
Shares Statistics
Market Capitalization 48.8m SGD
Shares Outstanding 88 750 000
Percentage of Shares Shorted
N/A

BKX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yongmao Holdings Ltd

Country

Singapore

Industry

Machinery

Market Cap

48.8m SGD

Dividend Yield

1.83%

Description

Yongmao Holdings Ltd. is an investment holding company, which engages in the manufacture, sale, and rental of tower cranes and construction machinery. The company is engaged the design, development and manufacture of range of tower cranes, components and accessories. Its segments include The PRC and Hong Kong and Macau. The PRC segment is engaged in manufacture and sale, with some rental and servicing of tower cranes and tower crane components and accessories. The Hong Kong and Macau segment is engaged predominantly in the rental and servicing, with some sale of tower cranes and tower crane components and accessories. Its Other segments included corporate functions and the sale and servicing of tower cranes and tower crane components and accessories in Singapore. The company offers a variety of tower cranes with lifting capacities in the range of 80 to 4000 tone meters and these are classified under the four main series, such as Topless STT series, ST series, Luffing STL series and Derrick Q series. Its projects include China National Opera House in Beijing and Changjiang River Bridge.

Contact

81 Ubi Avenue 4, #09-01 UB. One
+6566363456
http://www.yongmaoholdings.com/

IPO

2008-02-21

Employees

-

Officers

Founder & Executive Chairman
Mr. Zhao Lin Sun
Co-Founder, CEO & Executive Director
Ms. Ruo Nan Tian
CFO & Joint Company Secretary
Mr. Soon Yong Yap
Group GM & Executive Director
Mr. Tian Sun
Joint Company Secretary
Ms. Kuei Lian Siau

See Also

Discover More
What is the Intrinsic Value of one BKX stock?

The intrinsic value of one BKX stock under the Base Case scenario is 1.92 SGD.

Is BKX stock undervalued or overvalued?

Compared to the current market price of 0.55 SGD, Yongmao Holdings Ltd is Undervalued by 71%.