Darco Water Technologies Ltd
SGX:BLR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Darco Water Technologies Ltd
SGX:BLR
|
SG |
Balance Sheet
Balance Sheet Decomposition
Darco Water Technologies Ltd
Darco Water Technologies Ltd
Balance Sheet
Darco Water Technologies Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
6
|
11
|
5
|
30
|
7
|
3
|
15
|
13
|
10
|
7
|
5
|
8
|
8
|
17
|
28
|
27
|
19
|
23
|
20
|
13
|
8
|
10
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
10
|
7
|
5
|
8
|
8
|
0
|
28
|
27
|
19
|
23
|
20
|
13
|
8
|
10
|
|
| Cash Equivalents |
2
|
3
|
6
|
11
|
5
|
30
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
12
|
20
|
27
|
43
|
23
|
24
|
41
|
42
|
27
|
22
|
15
|
13
|
0
|
44
|
50
|
69
|
63
|
61
|
45
|
45
|
37
|
48
|
49
|
|
| Accounts Receivables |
3
|
0
|
0
|
0
|
39
|
0
|
0
|
29
|
35
|
15
|
11
|
9
|
12
|
0
|
44
|
50
|
69
|
63
|
61
|
45
|
44
|
37
|
47
|
49
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
4
|
0
|
0
|
13
|
7
|
12
|
11
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
3
|
2
|
2
|
29
|
44
|
20
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
2
|
3
|
6
|
2
|
5
|
4
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3
|
0
|
19
|
14
|
3
|
6
|
10
|
18
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
6
|
17
|
28
|
41
|
52
|
82
|
93
|
78
|
64
|
50
|
49
|
46
|
23
|
1
|
53
|
70
|
100
|
96
|
82
|
73
|
68
|
52
|
58
|
62
|
|
| PP&E Net |
2
|
5
|
13
|
22
|
26
|
25
|
29
|
11
|
11
|
14
|
8
|
8
|
4
|
0
|
7
|
5
|
5
|
8
|
7
|
6
|
5
|
6
|
6
|
4
|
|
| PP&E Gross |
2
|
5
|
0
|
0
|
26
|
25
|
29
|
11
|
11
|
14
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
0
|
3
|
4
|
5
|
5
|
7
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
8
|
6
|
4
|
2
|
3
|
12
|
15
|
15
|
14
|
|
| Goodwill |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
27
|
50
|
57
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
23
+228%
|
44
+88%
|
64
+46%
|
79
+23%
|
108
+36%
|
122
+14%
|
120
-2%
|
106
-12%
|
118
+11%
|
117
-1%
|
55
-53%
|
28
-48%
|
0
N/A
|
70
N/A
|
83
+19%
|
112
+34%
|
109
-3%
|
92
-15%
|
84
-9%
|
87
+4%
|
74
-15%
|
79
+7%
|
81
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
7
|
5
|
12
|
11
|
33
|
15
|
10
|
11
|
11
|
7
|
14
|
0
|
31
|
37
|
47
|
53
|
40
|
38
|
39
|
31
|
35
|
42
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
5
|
3
|
7
|
10
|
23
|
20
|
22
|
24
|
22
|
29
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
3
|
6
|
4
|
5
|
7
|
19
|
0
|
2
|
0
|
3
|
7
|
8
|
11
|
6
|
4
|
3
|
3
|
5
|
8
|
|
| Other Current Liabilities |
1
|
0
|
1
|
9
|
9
|
10
|
5
|
8
|
6
|
8
|
21
|
10
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
3
|
|
| Total Current Liabilities |
2
|
7
|
10
|
23
|
33
|
45
|
64
|
53
|
47
|
51
|
80
|
35
|
17
|
0
|
34
|
45
|
56
|
64
|
46
|
45
|
46
|
38
|
44
|
53
|
|
| Long-Term Debt |
0
|
1
|
1
|
7
|
5
|
20
|
15
|
16
|
12
|
19
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
7
|
5
|
3
|
2
|
0
|
9
|
8
|
5
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
4
|
4
|
|
| Total Liabilities |
2
N/A
|
9
+329%
|
14
+59%
|
33
+129%
|
41
+24%
|
68
+67%
|
82
+21%
|
74
-11%
|
65
-12%
|
80
+23%
|
90
+13%
|
39
-57%
|
21
-45%
|
0
N/A
|
45
N/A
|
55
+21%
|
63
+14%
|
69
+9%
|
51
-26%
|
49
-5%
|
52
+7%
|
46
-12%
|
50
+8%
|
56
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
7
|
9
|
9
|
9
|
27
|
27
|
36
|
37
|
37
|
37
|
37
|
37
|
0
|
51
|
54
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|
| Retained Earnings |
0
|
2
|
4
|
22
|
12
|
14
|
15
|
11
|
6
|
3
|
10
|
17
|
30
|
0
|
26
|
26
|
28
|
37
|
36
|
42
|
42
|
49
|
47
|
52
|
|
| Additional Paid In Capital |
0
|
5
|
17
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
0
|
1
|
0
|
0
|
2
|
2
|
1
|
2
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
14
+186%
|
30
+106%
|
31
+5%
|
38
+23%
|
39
+3%
|
40
+2%
|
46
+14%
|
41
-10%
|
38
-8%
|
27
-30%
|
16
-39%
|
7
-57%
|
0
N/A
|
25
N/A
|
28
+13%
|
49
+73%
|
40
-18%
|
41
+3%
|
35
-15%
|
35
0%
|
28
-19%
|
29
+5%
|
24
-17%
|
|
| Total Liabilities & Equity |
7
N/A
|
23
+228%
|
44
+88%
|
64
+46%
|
79
+23%
|
108
+36%
|
122
+14%
|
120
-2%
|
106
-12%
|
118
+11%
|
117
-1%
|
55
-53%
|
28
-48%
|
0
N/A
|
70
N/A
|
83
+19%
|
112
+34%
|
109
-3%
|
92
-15%
|
84
-9%
|
87
+4%
|
74
-15%
|
79
+7%
|
81
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
9
|
10
|
10
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
0
|
52
|
57
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
|