Advanced Holdings Ltd
SGX:BLZ
Balance Sheet
Balance Sheet Decomposition
Advanced Holdings Ltd
Advanced Holdings Ltd
Balance Sheet
Advanced Holdings Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
4
|
7
|
4
|
7
|
14
|
24
|
24
|
25
|
14
|
34
|
46
|
41
|
33
|
16
|
32
|
19
|
23
|
31
|
27
|
|
| Cash |
2
|
2
|
3
|
4
|
7
|
4
|
7
|
14
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
14
|
34
|
46
|
41
|
33
|
16
|
32
|
19
|
23
|
31
|
27
|
|
| Short-Term Investments |
1
|
7
|
5
|
23
|
41
|
51
|
54
|
25
|
14
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
1
|
13
|
9
|
33
|
26
|
22
|
23
|
27
|
33
|
35
|
39
|
48
|
23
|
20
|
19
|
25
|
19
|
18
|
13
|
3
|
1
|
|
| Accounts Receivables |
3
|
1
|
13
|
8
|
33
|
25
|
21
|
22
|
26
|
31
|
32
|
39
|
42
|
20
|
12
|
16
|
22
|
16
|
15
|
1
|
3
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
0
|
6
|
3
|
8
|
3
|
3
|
2
|
3
|
11
|
0
|
1
|
|
| Inventory |
0
|
1
|
0
|
1
|
4
|
4
|
3
|
6
|
12
|
9
|
10
|
24
|
16
|
9
|
6
|
7
|
8
|
7
|
11
|
0
|
0
|
2
|
|
| Other Current Assets |
1
|
2
|
3
|
2
|
6
|
3
|
2
|
1
|
2
|
3
|
2
|
0
|
0
|
16
|
0
|
0
|
12
|
0
|
4
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
12
|
23
|
39
|
91
|
88
|
88
|
69
|
78
|
77
|
72
|
96
|
97
|
94
|
67
|
59
|
61
|
57
|
53
|
36
|
35
|
30
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
9
|
7
|
9
|
34
|
32
|
28
|
25
|
24
|
23
|
23
|
18
|
21
|
0
|
9
|
9
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
9
|
7
|
9
|
34
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
5
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
4
|
5
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
8
|
6
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
4
|
5
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
8
|
8
|
6
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
13
+76%
|
25
+97%
|
40
+63%
|
94
+133%
|
96
+3%
|
96
-1%
|
93
-2%
|
105
+13%
|
107
+2%
|
126
+18%
|
136
+7%
|
131
-3%
|
121
-7%
|
94
-23%
|
86
-9%
|
89
+4%
|
79
-11%
|
78
-1%
|
42
-47%
|
43
+4%
|
38
-11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
8
|
6
|
18
|
12
|
11
|
11
|
13
|
12
|
12
|
18
|
33
|
22
|
17
|
11
|
17
|
12
|
9
|
1
|
3
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
2
|
2
|
1
|
6
|
2
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
3
|
2
|
2
|
7
|
13
|
11
|
11
|
14
|
19
|
17
|
26
|
11
|
20
|
9
|
9
|
16
|
8
|
15
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
4
|
11
|
9
|
25
|
25
|
22
|
25
|
32
|
38
|
41
|
54
|
51
|
43
|
28
|
21
|
39
|
23
|
26
|
3
|
5
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
11
|
10
|
9
|
10
|
9
|
8
|
3
|
11
|
9
|
2
|
4
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
4
+11%
|
11
+163%
|
9
-18%
|
27
+215%
|
26
-4%
|
24
-9%
|
26
+11%
|
35
+34%
|
40
+13%
|
52
+30%
|
64
+23%
|
60
-7%
|
53
-12%
|
36
-32%
|
28
-22%
|
46
+66%
|
33
-28%
|
35
+3%
|
5
-86%
|
10
+103%
|
8
-18%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1
|
4
|
5
|
21
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Retained Earnings |
3
|
3
|
8
|
11
|
21
|
24
|
27
|
23
|
25
|
23
|
28
|
24
|
24
|
22
|
12
|
12
|
3
|
0
|
2
|
9
|
12
|
15
|
|
| Additional Paid In Capital |
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
8
+140%
|
14
+68%
|
32
+124%
|
67
+111%
|
70
+5%
|
72
+3%
|
67
-7%
|
70
+5%
|
67
-4%
|
74
+11%
|
71
-4%
|
71
0%
|
69
-3%
|
58
-16%
|
58
0%
|
43
-26%
|
46
+8%
|
44
-4%
|
37
-16%
|
33
-10%
|
30
-9%
|
|
| Total Liabilities & Equity |
7
N/A
|
13
+76%
|
25
+97%
|
40
+63%
|
94
+133%
|
96
+3%
|
96
-1%
|
93
-2%
|
105
+13%
|
107
+2%
|
126
+18%
|
136
+7%
|
131
-3%
|
121
-7%
|
94
-23%
|
86
-9%
|
89
+4%
|
79
-11%
|
78
-1%
|
42
-47%
|
43
+4%
|
38
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
44
|
58
|
75
|
86
|
103
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
|