New Silkroutes Group Ltd
SGX:BMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
New Silkroutes Group Ltd
SGX:BMT
|
SG |
|
A
|
Admiral Acquisition Ltd
OTC:ADMNF
|
VG |
Balance Sheet
Balance Sheet Decomposition
New Silkroutes Group Ltd
New Silkroutes Group Ltd
Balance Sheet
New Silkroutes Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
14
|
6
|
6
|
2
|
4
|
2
|
1
|
2
|
3
|
1
|
5
|
6
|
10
|
4
|
31
|
33
|
18
|
19
|
7
|
2
|
3
|
8
|
|
| Cash Equivalents |
10
|
14
|
6
|
6
|
2
|
4
|
2
|
1
|
2
|
3
|
1
|
5
|
6
|
10
|
4
|
31
|
33
|
18
|
19
|
7
|
2
|
3
|
8
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
2
|
0
|
4
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
106
|
82
|
39
|
17
|
5
|
5
|
4
|
5
|
6
|
7
|
6
|
8
|
14
|
8
|
35
|
27
|
24
|
49
|
21
|
9
|
6
|
3
|
2
|
|
| Accounts Receivables |
76
|
69
|
34
|
15
|
4
|
4
|
3
|
4
|
5
|
7
|
6
|
8
|
14
|
7
|
35
|
27
|
24
|
49
|
21
|
9
|
6
|
3
|
2
|
|
| Other Receivables |
30
|
13
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
49
|
53
|
17
|
8
|
1
|
4
|
4
|
3
|
1
|
4
|
5
|
3
|
2
|
0
|
1
|
5
|
14
|
2
|
2
|
3
|
2
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
19
|
26
|
5
|
6
|
3
|
1
|
2
|
1
|
20
|
22
|
0
|
|
| Total Current Assets |
166
|
149
|
61
|
31
|
10
|
13
|
14
|
12
|
10
|
20
|
16
|
20
|
41
|
44
|
45
|
68
|
74
|
69
|
45
|
21
|
30
|
28
|
10
|
|
| PP&E Net |
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
12
|
9
|
4
|
0
|
28
|
|
| PP&E Gross |
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7
|
9
|
9
|
8
|
7
|
7
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
20
|
19
|
25
|
8
|
0
|
0
|
|
| Goodwill |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
22
|
20
|
17
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
178
N/A
|
160
-10%
|
64
-60%
|
31
-51%
|
12
-63%
|
14
+23%
|
14
-1%
|
12
-15%
|
10
-13%
|
22
+110%
|
20
-8%
|
34
+70%
|
41
+22%
|
44
+7%
|
45
+2%
|
88
+94%
|
105
+20%
|
123
+17%
|
94
-23%
|
57
-40%
|
43
-25%
|
28
-34%
|
39
+38%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
33
|
49
|
22
|
8
|
4
|
5
|
5
|
5
|
5
|
9
|
10
|
7
|
4
|
3
|
11
|
38
|
35
|
45
|
26
|
10
|
7
|
53
|
67
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
68
|
6
|
28
|
26
|
4
|
4
|
4
|
4
|
3
|
5
|
4
|
6
|
5
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
27
|
13
|
15
|
10
|
2
|
2
|
|
| Other Current Liabilities |
11
|
6
|
5
|
9
|
3
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
9
|
1
|
1
|
1
|
17
|
7
|
0
|
|
| Total Current Liabilities |
112
|
61
|
55
|
43
|
11
|
10
|
10
|
10
|
9
|
15
|
15
|
14
|
10
|
10
|
11
|
48
|
59
|
72
|
40
|
26
|
71
|
62
|
69
|
|
| Long-Term Debt |
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
15
|
4
|
1
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
7
|
0
|
0
|
0
|
|
| Total Liabilities |
115
N/A
|
110
-5%
|
57
-48%
|
44
-23%
|
11
-75%
|
10
-6%
|
10
-9%
|
10
N/A
|
9
-6%
|
15
+63%
|
15
+3%
|
14
-8%
|
10
-28%
|
10
-2%
|
11
+14%
|
49
+340%
|
64
+30%
|
79
+24%
|
62
-22%
|
38
-38%
|
72
+87%
|
60
-16%
|
70
+16%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
60
|
60
|
28
|
28
|
15
|
19
|
23
|
23
|
23
|
30
|
30
|
46
|
56
|
61
|
64
|
71
|
78
|
88
|
88
|
113
|
121
|
121
|
121
|
|
| Retained Earnings |
3
|
10
|
23
|
40
|
17
|
17
|
19
|
22
|
22
|
23
|
25
|
27
|
25
|
28
|
29
|
32
|
36
|
43
|
55
|
94
|
149
|
153
|
151
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
63
N/A
|
51
-19%
|
6
-88%
|
13
N/A
|
1
N/A
|
4
+640%
|
4
+19%
|
2
-48%
|
1
-39%
|
7
+407%
|
5
-30%
|
20
+302%
|
31
+56%
|
35
+10%
|
34
-1%
|
39
+14%
|
42
+6%
|
44
+5%
|
32
-27%
|
18
-43%
|
29
N/A
|
32
-9%
|
32
0%
|
|
| Total Liabilities & Equity |
178
N/A
|
160
-10%
|
64
-60%
|
31
-51%
|
12
-63%
|
14
+23%
|
14
-1%
|
12
-15%
|
10
-13%
|
22
+110%
|
20
-8%
|
34
+70%
|
41
+22%
|
44
+7%
|
45
+2%
|
88
+94%
|
105
+20%
|
123
+17%
|
94
-23%
|
57
-40%
|
43
-25%
|
28
-34%
|
39
+38%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
26
|
27
|
29
|
29
|
29
|
35
|
35
|
70
|
97
|
114
|
125
|
145
|
164
|
208
|
208
|
208
|
208
|
208
|
208
|
|