V

Valuetronics Holdings Ltd
SGX:BN2

Watchlist Manager
Valuetronics Holdings Ltd
SGX:BN2
Watchlist
Price: 0.865 SGD Market Closed
Market Cap: 376.8m SGD

Intrinsic Value

The intrinsic value of one BN2 stock under the Base Case scenario is 0.713 SGD. Compared to the current market price of 0.865 SGD, Valuetronics Holdings Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BN2 Intrinsic Value
0.713 SGD
Overvaluation 18%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Valuetronics Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BN2?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BN2 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Valuetronics Holdings Ltd.

Explain Valuation
Compare BN2 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BN2?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Valuetronics Holdings Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.1B
Receivables 377.3m
Other Current Assets 240.9m
Non-Current Assets 502.6m
Long-Term Investments 13.2m
PP&E 313.9m
Intangibles 4.9m
Other Non-Current Assets 170.6m
Current Liabilities 750.1m
Accounts Payable 304.1m
Other Current Liabilities 446m
Non-Current Liabilities 3.9m
Other Non-Current Liabilities 3.9m
Efficiency

Free Cash Flow Analysis
Valuetronics Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Valuetronics Holdings Ltd

Revenue
1.7B HKD
Cost of Revenue
-1.4B HKD
Gross Profit
306.2m HKD
Operating Expenses
-151.9m HKD
Operating Income
154.3m HKD
Other Expenses
18.5m HKD
Net Income
172.8m HKD
Fundamental Scores

BN2 Profitability Score
Profitability Due Diligence

Valuetronics Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
ROIC is Increasing
ROE is Increasing
54/100
Profitability
Score

Valuetronics Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BN2 Solvency Score
Solvency Due Diligence

Valuetronics Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Valuetronics Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BN2 Price Targets Summary
Valuetronics Holdings Ltd

Wall Street analysts forecast BN2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BN2 is 0.926 SGD with a low forecast of 0.793 SGD and a high forecast of 1.082 SGD.

Lowest
Price Target
0.793 SGD
8% Downside
Average
Price Target
0.926 SGD
7% Upside
Highest
Price Target
1.082 SGD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BN2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BN2 stock?

The intrinsic value of one BN2 stock under the Base Case scenario is 0.713 SGD.

Is BN2 stock undervalued or overvalued?

Compared to the current market price of 0.865 SGD, Valuetronics Holdings Ltd is Overvalued by 18%.

Back to Top