XMH Holdings Ltd
SGX:BQF
Balance Sheet
Balance Sheet Decomposition
XMH Holdings Ltd
XMH Holdings Ltd
Balance Sheet
XMH Holdings Ltd
| Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
24
|
54
|
22
|
36
|
28
|
17
|
13
|
19
|
24
|
24
|
14
|
8
|
16
|
30
|
32
|
32
|
|
| Cash |
1
|
3
|
24
|
54
|
22
|
36
|
28
|
17
|
13
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
14
|
8
|
16
|
30
|
32
|
32
|
|
| Short-Term Investments |
30
|
27
|
9
|
0
|
17
|
8
|
8
|
8
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
3
|
6
|
13
|
6
|
24
|
40
|
41
|
27
|
21
|
30
|
19
|
33
|
28
|
38
|
23
|
47
|
|
| Accounts Receivables |
3
|
1
|
3
|
5
|
13
|
6
|
24
|
40
|
40
|
27
|
21
|
30
|
19
|
33
|
28
|
38
|
22
|
47
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
13
|
35
|
21
|
19
|
28
|
16
|
25
|
33
|
35
|
31
|
33
|
27
|
30
|
22
|
29
|
32
|
37
|
72
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
47
|
67
|
57
|
79
|
80
|
66
|
85
|
98
|
90
|
84
|
79
|
81
|
64
|
63
|
73
|
100
|
91
|
151
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
2
|
8
|
33
|
76
|
69
|
64
|
60
|
57
|
53
|
49
|
47
|
45
|
42
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
2
|
2
|
8
|
33
|
76
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
11
|
5
|
4
|
3
|
11
|
11
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
3
|
3
|
2
|
7
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
52
N/A
|
71
+38%
|
61
-14%
|
82
+35%
|
89
+9%
|
80
-11%
|
113
+41%
|
155
+37%
|
183
+18%
|
167
-8%
|
156
-7%
|
152
-2%
|
131
-14%
|
125
-4%
|
132
+5%
|
156
+18%
|
146
-7%
|
203
+39%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
17
|
30
|
13
|
21
|
21
|
17
|
12
|
29
|
0
|
24
|
19
|
23
|
16
|
13
|
23
|
55
|
44
|
82
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
3
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
3
|
2
|
0
|
0
|
0
|
0
|
12
|
18
|
32
|
32
|
21
|
17
|
13
|
12
|
11
|
16
|
29
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
0
|
0
|
14
|
0
|
3
|
3
|
2
|
3
|
3
|
4
|
3
|
4
|
7
|
1
|
|
| Other Current Liabilities |
20
|
27
|
33
|
19
|
24
|
15
|
12
|
24
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
5
|
7
|
|
| Total Current Liabilities |
38
|
62
|
50
|
43
|
47
|
36
|
44
|
73
|
69
|
59
|
53
|
47
|
37
|
32
|
42
|
72
|
73
|
119
|
|
| Long-Term Debt |
0
|
0
|
2
|
1
|
0
|
0
|
1
|
21
|
41
|
39
|
40
|
47
|
45
|
47
|
42
|
34
|
15
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
38
N/A
|
62
+64%
|
52
-16%
|
44
-16%
|
47
+7%
|
36
-24%
|
54
+52%
|
97
+79%
|
113
+17%
|
101
-11%
|
94
-6%
|
95
+1%
|
83
-13%
|
78
-5%
|
85
+8%
|
106
+26%
|
88
-17%
|
122
+39%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
21
|
21
|
21
|
35
|
35
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
14
|
11
|
11
|
20
|
26
|
34
|
35
|
36
|
41
|
38
|
24
|
21
|
12
|
11
|
11
|
13
|
22
|
45
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
1
|
2
|
3
|
3
|
2
|
8
|
9
|
11
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
9
-35%
|
9
-2%
|
38
+326%
|
43
+11%
|
44
+4%
|
58
+32%
|
58
-1%
|
69
+21%
|
66
-4%
|
61
-7%
|
57
-7%
|
48
-16%
|
47
-2%
|
47
+0%
|
50
+5%
|
58
+17%
|
82
+40%
|
|
| Total Liabilities & Equity |
52
N/A
|
71
+38%
|
61
-14%
|
82
+35%
|
89
+9%
|
80
-11%
|
113
+41%
|
155
+37%
|
183
+18%
|
167
-8%
|
156
-7%
|
152
-2%
|
131
-14%
|
125
-4%
|
132
+5%
|
156
+18%
|
146
-7%
|
203
+39%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
79
|
79
|
79
|
100
|
97
|
96
|
108
|
109
|
111
|
111
|
111
|
109
|
109
|
109
|
109
|
110
|
110
|
110
|
|