XMH Holdings Ltd
SGX:BQF
Balance Sheet
Balance Sheet Decomposition
XMH Holdings Ltd
Current Assets | 93.4m |
Cash & Short-Term Investments | 30.7m |
Receivables | 29.2m |
Other Current Assets | 33.5m |
Non-Current Assets | 55.9m |
Long-Term Investments | 410k |
PP&E | 46.2m |
Intangibles | 8.7m |
Other Non-Current Assets | 629k |
Current Liabilities | 69.9m |
Accounts Payable | 46.8m |
Other Current Liabilities | 23.2m |
Non-Current Liabilities | 26m |
Long-Term Debt | 25.7m |
Other Non-Current Liabilities | 268k |
Balance Sheet
XMH Holdings Ltd
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28
|
17
|
13
|
19
|
24
|
24
|
14
|
8
|
16
|
30
|
|
Cash |
28
|
17
|
13
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
24
|
24
|
14
|
8
|
16
|
30
|
|
Short-Term Investments |
8
|
8
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
24
|
40
|
41
|
27
|
21
|
30
|
19
|
33
|
28
|
38
|
|
Accounts Receivables |
24
|
40
|
40
|
27
|
21
|
30
|
19
|
33
|
28
|
38
|
|
Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
25
|
33
|
35
|
31
|
33
|
27
|
30
|
22
|
29
|
32
|
|
Other Current Assets |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Current Assets |
85
|
98
|
90
|
84
|
79
|
81
|
64
|
63
|
73
|
100
|
|
PP&E Net |
8
|
33
|
76
|
69
|
64
|
60
|
57
|
53
|
49
|
47
|
|
PP&E Gross |
8
|
33
|
76
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
5
|
6
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
11
|
5
|
4
|
3
|
11
|
11
|
9
|
9
|
9
|
9
|
|
Goodwill |
0
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Assets |
0
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
113
N/A
|
155
+37%
|
183
+18%
|
167
-8%
|
156
-7%
|
152
-2%
|
131
-14%
|
125
-4%
|
132
+5%
|
156
+18%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
29
|
0
|
24
|
19
|
23
|
16
|
13
|
23
|
55
|
|
Accrued Liabilities |
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
12
|
18
|
32
|
32
|
21
|
17
|
13
|
12
|
11
|
|
Current Portion of Long-Term Debt |
14
|
0
|
3
|
3
|
2
|
3
|
3
|
4
|
3
|
4
|
|
Other Current Liabilities |
12
|
24
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
|
Total Current Liabilities |
44
|
73
|
69
|
59
|
53
|
47
|
37
|
32
|
42
|
72
|
|
Long-Term Debt |
1
|
21
|
41
|
39
|
40
|
47
|
45
|
47
|
42
|
34
|
|
Deferred Income Tax |
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Minority Interest |
0
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
54
N/A
|
97
+79%
|
113
+17%
|
101
-11%
|
94
-6%
|
95
+1%
|
83
-13%
|
78
-5%
|
85
+8%
|
106
+26%
|
|
Equity | |||||||||||
Common Stock |
35
|
35
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
Retained Earnings |
35
|
36
|
41
|
38
|
24
|
21
|
12
|
11
|
11
|
13
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
9
|
11
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
58
N/A
|
58
-1%
|
69
+21%
|
66
-4%
|
61
-7%
|
57
-7%
|
48
-16%
|
47
-2%
|
47
+0%
|
50
+5%
|
|
Total Liabilities & Equity |
113
N/A
|
155
+37%
|
183
+18%
|
167
-8%
|
156
-7%
|
152
-2%
|
131
-14%
|
125
-4%
|
132
+5%
|
156
+18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
108
|
109
|
111
|
111
|
111
|
109
|
109
|
109
|
109
|
110
|