Tiong Woon Corporation Holding Ltd
SGX:BQM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tiong Woon Corporation Holding Ltd
SGX:BQM
|
SG |
|
Fastighets AB Balder
STO:BALD B
|
SE |
|
Top Shelf International Holdings Ltd
ASX:TSI
|
AU |
|
Amergent Hospitality Group Inc
OTC:AMHG
|
US |
|
Bolt Projects Holdings Inc
NASDAQ:BSLK
|
US |
|
Value and Indexed Property Income Trust PLC
LSE:VIP
|
UK |
|
W
|
Wesfarmers Ltd
SWB:WF3
|
AU |
Income Statement
Earnings Waterfall
Tiong Woon Corporation Holding Ltd
Income Statement
Tiong Woon Corporation Holding Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
4
|
0
|
0
|
0
|
|
| Revenue |
122
N/A
|
135
+11%
|
158
+17%
|
174
+10%
|
187
+8%
|
198
+6%
|
202
+2%
|
202
0%
|
189
-6%
|
165
-13%
|
148
-10%
|
132
-11%
|
121
-9%
|
116
-4%
|
107
-8%
|
114
+7%
|
127
+11%
|
135
+6%
|
151
+12%
|
155
+3%
|
172
+11%
|
186
+8%
|
201
+8%
|
202
+1%
|
191
-6%
|
182
-4%
|
165
-9%
|
158
-5%
|
153
-3%
|
150
-2%
|
146
-3%
|
142
-3%
|
138
-3%
|
141
+3%
|
139
-1%
|
141
+1%
|
137
-3%
|
123
-10%
|
115
-6%
|
104
-9%
|
101
-3%
|
99
-1%
|
98
-2%
|
103
+5%
|
103
+0%
|
107
+4%
|
117
+10%
|
128
+9%
|
136
+7%
|
125
-9%
|
177
+42%
|
113
-36%
|
121
+8%
|
123
+1%
|
128
+4%
|
136
+7%
|
145
+7%
|
143
-1%
|
147
+2%
|
164
+12%
|
174
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74)
|
(86)
|
(102)
|
(109)
|
(115)
|
(123)
|
(127)
|
(130)
|
(129)
|
(113)
|
(105)
|
(97)
|
(89)
|
(86)
|
(82)
|
(86)
|
(98)
|
(105)
|
(119)
|
(122)
|
(129)
|
(138)
|
(141)
|
(139)
|
(127)
|
(120)
|
(109)
|
(106)
|
(106)
|
(107)
|
(105)
|
(104)
|
(104)
|
(104)
|
(106)
|
(108)
|
(103)
|
(95)
|
(88)
|
(79)
|
(77)
|
(75)
|
(72)
|
(73)
|
(73)
|
(75)
|
(82)
|
(87)
|
(90)
|
(82)
|
(115)
|
(71)
|
(72)
|
(73)
|
(75)
|
(82)
|
(87)
|
(84)
|
(90)
|
(102)
|
(105)
|
|
| Gross Profit |
48
N/A
|
49
+3%
|
56
+13%
|
65
+16%
|
72
+12%
|
75
+4%
|
76
+0%
|
72
-5%
|
60
-16%
|
51
-14%
|
44
-15%
|
35
-19%
|
32
-10%
|
31
-4%
|
25
-17%
|
28
+11%
|
29
+4%
|
30
+2%
|
32
+8%
|
34
+5%
|
43
+27%
|
48
+11%
|
59
+24%
|
63
+6%
|
63
+1%
|
63
-1%
|
56
-10%
|
52
-8%
|
47
-9%
|
44
-7%
|
41
-8%
|
38
-6%
|
34
-12%
|
37
+9%
|
33
-10%
|
33
-1%
|
33
+2%
|
27
-18%
|
27
-3%
|
24
-8%
|
24
-4%
|
25
+5%
|
25
+3%
|
29
+15%
|
30
+3%
|
32
+6%
|
35
+11%
|
41
+16%
|
46
+13%
|
43
-7%
|
62
+44%
|
42
-31%
|
49
+16%
|
49
+0%
|
52
+6%
|
54
+4%
|
59
+8%
|
59
+1%
|
56
-4%
|
61
+9%
|
70
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(18)
|
(27)
|
(19)
|
(20)
|
(20)
|
(28)
|
(24)
|
(20)
|
(9)
|
(28)
|
(11)
|
(14)
|
(24)
|
(25)
|
(23)
|
(26)
|
(25)
|
(33)
|
(30)
|
(31)
|
(34)
|
(37)
|
(37)
|
(36)
|
(35)
|
(35)
|
(29)
|
(28)
|
(27)
|
(29)
|
(32)
|
(32)
|
(34)
|
(40)
|
(31)
|
(28)
|
(28)
|
(32)
|
(31)
|
(33)
|
(31)
|
(22)
|
(22)
|
(22)
|
(25)
|
(25)
|
(24)
|
(25)
|
(23)
|
(35)
|
(25)
|
(26)
|
(28)
|
(32)
|
(32)
|
(29)
|
(34)
|
(28)
|
(36)
|
(37)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(13)
|
(16)
|
(25)
|
(17)
|
(18)
|
(18)
|
(26)
|
(22)
|
(18)
|
(8)
|
(26)
|
(10)
|
(13)
|
(23)
|
(24)
|
(22)
|
(25)
|
(24)
|
(32)
|
(29)
|
(30)
|
(32)
|
(36)
|
(35)
|
(35)
|
(34)
|
(33)
|
(27)
|
(26)
|
(26)
|
(27)
|
(31)
|
(30)
|
(32)
|
(38)
|
(29)
|
(26)
|
(26)
|
(31)
|
(30)
|
(32)
|
(29)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(22)
|
(24)
|
(22)
|
(34)
|
(24)
|
(25)
|
(27)
|
(30)
|
(31)
|
(27)
|
(33)
|
(27)
|
(34)
|
(35)
|
|
| Operating Income |
32
N/A
|
31
-2%
|
29
-8%
|
46
+59%
|
53
+15%
|
55
+5%
|
48
-13%
|
48
0%
|
40
-17%
|
42
+6%
|
16
-63%
|
24
+54%
|
18
-26%
|
7
-63%
|
0
-94%
|
5
+1 120%
|
3
-37%
|
5
+51%
|
(1)
N/A
|
4
N/A
|
12
+193%
|
14
+16%
|
22
+60%
|
26
+19%
|
27
+4%
|
27
+2%
|
22
-21%
|
22
+4%
|
19
-14%
|
17
-14%
|
12
-30%
|
6
-49%
|
2
-71%
|
3
+81%
|
(7)
N/A
|
2
N/A
|
5
+156%
|
(1)
N/A
|
(5)
-921%
|
(7)
-34%
|
(9)
-33%
|
(6)
+37%
|
3
N/A
|
8
+149%
|
8
+6%
|
7
-18%
|
10
+48%
|
17
+75%
|
21
+24%
|
20
-8%
|
27
+36%
|
17
-34%
|
23
+33%
|
21
-9%
|
20
-3%
|
22
+6%
|
30
+37%
|
25
-18%
|
28
+15%
|
25
-11%
|
33
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
(1)
|
2
|
(0)
|
2
|
(2)
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
28
-4%
|
34
+22%
|
42
+25%
|
49
+17%
|
52
+5%
|
51
-3%
|
45
-11%
|
37
-18%
|
40
+7%
|
28
-29%
|
22
-22%
|
16
-28%
|
5
-70%
|
1
-72%
|
2
+65%
|
1
-53%
|
3
+204%
|
(4)
N/A
|
3
N/A
|
11
+226%
|
12
+16%
|
24
+95%
|
24
+0%
|
25
+3%
|
25
+0%
|
23
-8%
|
21
-6%
|
19
-13%
|
17
-7%
|
15
-15%
|
5
-63%
|
1
-80%
|
0
-82%
|
(9)
N/A
|
(2)
+79%
|
1
N/A
|
(5)
N/A
|
(7)
-59%
|
(11)
-46%
|
(13)
-19%
|
(10)
+26%
|
1
N/A
|
4
+211%
|
5
+18%
|
6
+20%
|
6
-1%
|
12
+106%
|
15
+28%
|
12
-20%
|
17
+40%
|
14
-19%
|
20
+41%
|
16
-16%
|
15
-6%
|
20
+32%
|
25
+23%
|
23
-7%
|
24
+5%
|
24
+0%
|
26
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(6)
|
(6)
|
(9)
|
(10)
|
(8)
|
(8)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
26
|
25
|
28
|
36
|
41
|
43
|
42
|
38
|
31
|
33
|
24
|
19
|
14
|
4
|
1
|
1
|
1
|
3
|
(6)
|
1
|
6
|
7
|
18
|
18
|
19
|
19
|
19
|
18
|
15
|
14
|
11
|
3
|
(0)
|
(1)
|
(10)
|
(4)
|
(2)
|
(6)
|
(10)
|
(13)
|
(14)
|
(11)
|
1
|
4
|
4
|
5
|
3
|
7
|
10
|
8
|
11
|
10
|
14
|
11
|
11
|
16
|
19
|
18
|
19
|
19
|
21
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
26
N/A
|
25
-4%
|
28
+12%
|
36
+28%
|
40
+13%
|
42
+5%
|
42
0%
|
37
-11%
|
31
-18%
|
33
+8%
|
24
-28%
|
19
-20%
|
14
-26%
|
4
-69%
|
1
-77%
|
1
-38%
|
0
-44%
|
0
-54%
|
(5)
N/A
|
(2)
+64%
|
3
N/A
|
7
+141%
|
18
+140%
|
18
+3%
|
22
+21%
|
22
0%
|
22
+1%
|
21
-5%
|
16
-24%
|
14
-10%
|
12
-17%
|
5
-59%
|
1
-79%
|
(1)
N/A
|
(10)
-576%
|
(5)
+53%
|
(3)
+41%
|
(5)
-101%
|
(10)
-80%
|
(13)
-30%
|
(14)
-10%
|
(11)
+21%
|
1
N/A
|
4
+219%
|
4
+13%
|
5
+23%
|
3
-44%
|
7
+131%
|
10
+44%
|
8
-23%
|
11
+46%
|
10
-11%
|
14
+43%
|
11
-19%
|
11
-5%
|
16
+45%
|
19
+23%
|
18
-5%
|
19
+7%
|
19
-1%
|
21
+8%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.14
N/A
|
0.14
N/A
|
0.19
+36%
|
0.21
+11%
|
0.22
+5%
|
0.22
N/A
|
0.19
-14%
|
0.16
-16%
|
0.16
N/A
|
0.12
-25%
|
0.09
-25%
|
0.06
-33%
|
0.02
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.08
+167%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.07
-22%
|
0.06
-14%
|
0.05
-17%
|
0.02
-60%
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0.03
+200%
|
0.04
+33%
|
0.03
-25%
|
0.05
+67%
|
0.04
-20%
|
0.06
+50%
|
0.05
-17%
|
0.05
N/A
|
0.07
+40%
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
|