A-Sonic Aerospace Ltd
SGX:BTJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A-Sonic Aerospace Ltd
SGX:BTJ
|
SG |
|
New Zealand Rural Land Company Ltd
NZX:NZL
|
NZ |
|
H
|
HELLENiQ ENERGY Holdings SA
ATHEX:ELPE
|
GR |
|
Fujian Sanmu Group Co Ltd
SZSE:000632
|
CN |
Income Statement
Earnings Waterfall
A-Sonic Aerospace Ltd
Income Statement
A-Sonic Aerospace Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
245
N/A
|
246
+0%
|
253
+3%
|
251
-1%
|
256
+2%
|
230
-10%
|
192
-16%
|
163
-15%
|
157
-4%
|
186
+19%
|
230
+23%
|
262
+14%
|
278
+6%
|
278
0%
|
272
-2%
|
269
-1%
|
269
+0%
|
272
+1%
|
287
+6%
|
299
+4%
|
308
+3%
|
282
-9%
|
275
-3%
|
264
-4%
|
272
+3%
|
251
-8%
|
237
-6%
|
233
-2%
|
242
+4%
|
244
+1%
|
233
-4%
|
215
-8%
|
198
-8%
|
186
-6%
|
180
-3%
|
179
-1%
|
185
+4%
|
188
+2%
|
196
+5%
|
203
+3%
|
207
+2%
|
213
+3%
|
212
-1%
|
215
+2%
|
219
+2%
|
224
+2%
|
220
-2%
|
213
-3%
|
205
-4%
|
222
+8%
|
263
+18%
|
337
+28%
|
460
+37%
|
489
+6%
|
379
-23%
|
268
-29%
|
216
-19%
|
225
+4%
|
276
+22%
|
267
-3%
|
229
-14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(217)
|
(219)
|
(230)
|
(235)
|
(233)
|
(208)
|
(171)
|
(141)
|
(136)
|
(158)
|
(199)
|
(231)
|
(247)
|
(252)
|
(247)
|
(243)
|
(243)
|
(247)
|
(261)
|
(273)
|
(282)
|
(258)
|
(250)
|
(238)
|
(246)
|
(225)
|
(212)
|
(209)
|
(217)
|
(220)
|
(210)
|
(193)
|
(176)
|
(163)
|
(157)
|
(155)
|
(162)
|
(165)
|
(174)
|
(181)
|
(185)
|
(190)
|
(188)
|
(191)
|
(194)
|
(200)
|
(196)
|
(188)
|
(180)
|
(198)
|
(237)
|
(304)
|
(418)
|
(445)
|
(345)
|
(241)
|
(190)
|
(200)
|
(250)
|
(240)
|
(201)
|
|
| Gross Profit |
29
N/A
|
27
-6%
|
23
-14%
|
15
-32%
|
23
+48%
|
22
-4%
|
21
-3%
|
22
+2%
|
21
-5%
|
29
+40%
|
31
+8%
|
32
+3%
|
31
-2%
|
25
-19%
|
25
-1%
|
26
+4%
|
26
0%
|
25
-2%
|
27
+5%
|
26
-1%
|
26
-1%
|
24
-8%
|
24
+0%
|
25
+5%
|
27
+6%
|
26
-4%
|
25
-4%
|
24
-4%
|
25
+4%
|
24
-2%
|
24
-2%
|
23
-4%
|
23
+1%
|
23
+1%
|
23
+1%
|
24
+3%
|
23
-5%
|
23
+0%
|
23
-1%
|
22
-2%
|
22
0%
|
24
+6%
|
24
0%
|
24
+1%
|
25
+5%
|
24
-3%
|
24
+1%
|
24
0%
|
25
+2%
|
24
-2%
|
26
+7%
|
33
+27%
|
42
+28%
|
44
+4%
|
34
-23%
|
27
-20%
|
26
-3%
|
25
-5%
|
26
+4%
|
27
+4%
|
28
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(37)
|
(35)
|
(34)
|
(25)
|
(35)
|
(37)
|
(37)
|
(23)
|
(25)
|
(25)
|
(22)
|
(20)
|
(19)
|
(18)
|
(26)
|
(28)
|
(28)
|
(30)
|
(27)
|
(30)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(31)
|
(30)
|
(27)
|
(26)
|
(26)
|
(25)
|
(36)
|
(32)
|
(33)
|
(34)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(24)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(22)
|
(22)
|
(16)
|
(22)
|
(26)
|
(32)
|
(32)
|
(28)
|
(26)
|
(26)
|
(25)
|
(23)
|
(24)
|
(24)
|
|
| Selling, General & Administrative |
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(17)
|
(20)
|
(24)
|
(24)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(8)
|
(20)
|
(19)
|
(19)
|
(10)
|
(20)
|
(22)
|
(23)
|
(9)
|
(10)
|
(10)
|
(6)
|
(2)
|
(1)
|
0
|
(7)
|
(9)
|
(9)
|
(10)
|
(6)
|
(8)
|
(9)
|
(8)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(6)
|
(6)
|
(6)
|
(5)
|
(16)
|
(13)
|
(13)
|
(14)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
2
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
2
N/A
|
(11)
N/A
|
(13)
-18%
|
(18)
-48%
|
(2)
+89%
|
(13)
-531%
|
(15)
-17%
|
(15)
+0%
|
(3)
+82%
|
3
N/A
|
6
+63%
|
10
+79%
|
12
+15%
|
6
-48%
|
7
+9%
|
(0)
N/A
|
(2)
-7 233%
|
(3)
-35%
|
(4)
-30%
|
(0)
+90%
|
(4)
-926%
|
(5)
-37%
|
(5)
+11%
|
(5)
-6%
|
(5)
+8%
|
(7)
-43%
|
(6)
+5%
|
(7)
-4%
|
(2)
+71%
|
(2)
-5%
|
(3)
-35%
|
(2)
+17%
|
(13)
-486%
|
(9)
+28%
|
(9)
0%
|
(10)
-9%
|
(2)
+79%
|
(2)
-11%
|
(2)
+18%
|
(2)
+6%
|
(2)
-23%
|
(1)
+63%
|
(1)
-27%
|
(1)
-33%
|
(0)
+81%
|
(0)
+44%
|
1
N/A
|
2
+159%
|
3
+51%
|
8
+154%
|
4
-53%
|
7
+90%
|
10
+42%
|
12
+18%
|
6
-51%
|
1
-85%
|
0
-88%
|
0
+273%
|
2
+530%
|
3
+21%
|
4
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
1
|
1
|
(0)
|
|
| Non-Reccuring Items |
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(11)
-16%
|
(13)
-17%
|
(19)
-47%
|
(15)
+21%
|
(14)
+9%
|
(16)
-17%
|
(16)
+2%
|
(3)
+83%
|
4
N/A
|
6
+63%
|
11
+74%
|
12
+12%
|
6
-46%
|
7
+9%
|
0
-96%
|
(2)
N/A
|
(3)
-38%
|
(4)
-30%
|
(0)
+92%
|
(3)
-997%
|
(5)
-50%
|
(4)
+14%
|
(5)
-4%
|
(4)
+6%
|
(6)
-49%
|
(6)
+4%
|
(7)
-7%
|
(1)
+86%
|
(2)
-111%
|
(3)
-41%
|
(2)
+21%
|
(10)
-393%
|
(9)
+12%
|
(9)
N/A
|
(10)
-9%
|
(2)
+80%
|
(2)
-15%
|
(2)
+16%
|
(2)
+3%
|
(2)
+1%
|
(0)
+75%
|
(0)
+2%
|
(1)
-10%
|
1
N/A
|
0
-52%
|
1
+205%
|
2
+98%
|
3
+48%
|
8
+132%
|
8
-2%
|
7
-9%
|
11
+48%
|
12
+15%
|
6
-49%
|
1
-86%
|
1
+1%
|
0
-55%
|
4
+823%
|
4
+11%
|
4
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(11)
|
(12)
|
(14)
|
(19)
|
(16)
|
(14)
|
(16)
|
(16)
|
(2)
|
4
|
7
|
11
|
12
|
6
|
7
|
0
|
(2)
|
(3)
|
(4)
|
(0)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(7)
|
(1)
|
(2)
|
(3)
|
(2)
|
(10)
|
(9)
|
(9)
|
(10)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
2
|
3
|
8
|
8
|
7
|
9
|
10
|
6
|
1
|
0
|
(0)
|
3
|
4
|
3
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(11)
N/A
|
(12)
-12%
|
(14)
-13%
|
(19)
-35%
|
(15)
+17%
|
(14)
+8%
|
(16)
-12%
|
(16)
+1%
|
(2)
+89%
|
5
N/A
|
6
+39%
|
11
+65%
|
11
+5%
|
6
-48%
|
6
+10%
|
(0)
N/A
|
(3)
-2 678%
|
(3)
-36%
|
(4)
-27%
|
(1)
+70%
|
(3)
-127%
|
(2)
+40%
|
(1)
+68%
|
0
N/A
|
3
+614%
|
1
-77%
|
1
+51%
|
0
-74%
|
0
-51%
|
(1)
N/A
|
(2)
-84%
|
(1)
+25%
|
(10)
-614%
|
(9)
+11%
|
(9)
-1%
|
(10)
-15%
|
(2)
+76%
|
(3)
-18%
|
(3)
+14%
|
(2)
+21%
|
(1)
+38%
|
0
N/A
|
1
+241%
|
1
+40%
|
1
+82%
|
1
-16%
|
2
+29%
|
2
+44%
|
3
+10%
|
7
+159%
|
6
-4%
|
5
-25%
|
7
+40%
|
7
+12%
|
5
-34%
|
2
-67%
|
1
-39%
|
1
-11%
|
3
+230%
|
3
-9%
|
3
+16%
|
|
| EPS (Diluted) |
-0.27
N/A
|
-0.3
-11%
|
-0.34
-13%
|
-0.46
-35%
|
-0.38
+17%
|
-0.35
+8%
|
-0.39
-11%
|
-0.38
+3%
|
-0.04
+89%
|
0.12
N/A
|
0.17
+42%
|
0.21
+24%
|
0.23
+10%
|
0.1
-57%
|
0.11
+10%
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
-0.07
-17%
|
-0.02
+71%
|
-0.05
-150%
|
-0.02
+60%
|
0
N/A
|
0
N/A
|
0.04
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.17
-750%
|
-0.14
+18%
|
-0.14
N/A
|
-0.16
-14%
|
-0.03
+81%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.1
+233%
|
0.07
-30%
|
0.06
-14%
|
0.08
+33%
|
0.08
N/A
|
0.04
-50%
|
0.01
-75%
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.03
+50%
|
|