Baker Technology Ltd
SGX:BTP
Balance Sheet
Balance Sheet Decomposition
Baker Technology Ltd
Baker Technology Ltd
Balance Sheet
Baker Technology Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
1
|
2
|
0
|
3
|
45
|
81
|
127
|
101
|
51
|
119
|
51
|
38
|
29
|
29
|
27
|
44
|
60
|
71
|
25
|
112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
45
|
81
|
127
|
101
|
51
|
119
|
51
|
38
|
29
|
29
|
27
|
0
|
0
|
0
|
25
|
0
|
|
| Cash Equivalents |
1
|
1
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
60
|
71
|
0
|
112
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
28
|
32
|
133
|
42
|
73
|
155
|
50
|
91
|
72
|
59
|
1
|
18
|
0
|
0
|
2
|
65
|
88
|
|
| Total Receivables |
7
|
8
|
8
|
11
|
13
|
13
|
0
|
37
|
7
|
8
|
12
|
45
|
13
|
6
|
11
|
5
|
3
|
30
|
29
|
26
|
35
|
39
|
31
|
19
|
|
| Accounts Receivables |
7
|
7
|
8
|
11
|
12
|
12
|
0
|
36
|
6
|
8
|
10
|
44
|
12
|
6
|
8
|
4
|
2
|
22
|
20
|
21
|
29
|
35
|
27
|
15
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
1
|
3
|
1
|
1
|
8
|
9
|
6
|
6
|
5
|
4
|
4
|
|
| Inventory |
11
|
10
|
12
|
14
|
18
|
17
|
0
|
13
|
13
|
10
|
38
|
19
|
20
|
31
|
57
|
86
|
1
|
1
|
3
|
2
|
3
|
4
|
7
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
8
|
7
|
12
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
18
|
18
|
21
|
26
|
32
|
31
|
27
|
88
|
102
|
240
|
226
|
250
|
239
|
208
|
209
|
203
|
91
|
62
|
78
|
75
|
99
|
117
|
129
|
142
|
|
| PP&E Net |
4
|
4
|
5
|
5
|
4
|
6
|
0
|
9
|
7
|
5
|
4
|
3
|
6
|
9
|
18
|
16
|
113
|
230
|
215
|
185
|
164
|
151
|
142
|
138
|
|
| PP&E Gross |
4
|
4
|
5
|
5
|
4
|
6
|
0
|
9
|
7
|
5
|
4
|
3
|
6
|
9
|
18
|
16
|
113
|
230
|
215
|
0
|
0
|
0
|
142
|
138
|
|
| Accumulated Depreciation |
5
|
6
|
7
|
7
|
8
|
7
|
0
|
6
|
8
|
10
|
12
|
13
|
14
|
17
|
19
|
23
|
27
|
38
|
54
|
0
|
0
|
0
|
110
|
122
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
11
|
31
|
32
|
3
|
8
|
8
|
3
|
2
|
7
|
2
|
3
|
3
|
3
|
8
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
22
N/A
|
22
-1%
|
26
+20%
|
31
+19%
|
36
+15%
|
37
+2%
|
44
+20%
|
120
+173%
|
132
+9%
|
263
+100%
|
267
+2%
|
293
+9%
|
256
-12%
|
236
-8%
|
246
+4%
|
225
-9%
|
209
-7%
|
305
+46%
|
297
-3%
|
264
-11%
|
266
+1%
|
272
+2%
|
279
+3%
|
293
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
6
|
6
|
9
|
13
|
7
|
2
|
8
|
4
|
4
|
21
|
7
|
4
|
3
|
7
|
5
|
4
|
7
|
8
|
11
|
12
|
13
|
7
|
6
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
3
|
3
|
0
|
7
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
|
| Short-Term Debt |
6
|
9
|
10
|
11
|
12
|
3
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
10
|
9
|
8
|
8
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
45
|
18
|
72
|
75
|
14
|
13
|
16
|
10
|
4
|
2
|
3
|
10
|
1
|
1
|
1
|
5
|
5
|
|
| Total Current Liabilities |
16
|
16
|
18
|
23
|
28
|
13
|
2
|
59
|
32
|
76
|
96
|
24
|
16
|
19
|
17
|
8
|
6
|
19
|
28
|
22
|
23
|
22
|
26
|
23
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
6
|
3
|
8
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
4
|
4
|
3
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
46
|
34
|
31
|
29
|
24
|
26
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
16
N/A
|
16
N/A
|
18
+12%
|
23
+25%
|
29
+25%
|
15
-49%
|
2
-84%
|
60
+2 383%
|
32
-46%
|
76
+138%
|
96
+25%
|
24
-75%
|
16
-33%
|
19
+17%
|
17
-10%
|
9
-48%
|
6
-29%
|
84
+1 217%
|
87
+4%
|
69
-21%
|
65
-6%
|
59
-10%
|
61
+3%
|
58
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
11
|
18
|
18
|
18
|
22
|
31
|
36
|
50
|
87
|
96
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
|
| Retained Earnings |
10
|
10
|
9
|
9
|
10
|
3
|
24
|
42
|
78
|
157
|
136
|
218
|
153
|
121
|
120
|
107
|
94
|
111
|
101
|
85
|
92
|
104
|
110
|
127
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
6
-5%
|
8
+44%
|
8
+2%
|
7
-12%
|
22
+199%
|
42
+88%
|
61
+45%
|
100
+64%
|
187
+88%
|
172
-8%
|
268
+56%
|
240
-11%
|
217
-10%
|
229
+6%
|
216
-6%
|
203
-6%
|
221
+9%
|
209
-5%
|
194
-7%
|
201
+4%
|
213
+6%
|
219
+3%
|
235
+8%
|
|
| Total Liabilities & Equity |
22
N/A
|
22
-1%
|
26
+20%
|
31
+19%
|
36
+15%
|
37
+2%
|
44
+20%
|
120
+173%
|
132
+9%
|
263
+100%
|
267
+2%
|
293
+9%
|
256
-12%
|
236
-8%
|
246
+4%
|
225
-9%
|
209
-7%
|
305
+46%
|
297
-3%
|
264
-11%
|
266
+1%
|
272
+2%
|
279
+3%
|
293
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
55
|
55
|
125
|
126
|
126
|
131
|
137
|
140
|
147
|
174
|
185
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|