Casa Holdings Ltd
SGX:C04
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Casa Holdings Ltd
SGX:C04
|
SG |
|
B
|
Birks Group Inc
AMEX:BGI
|
CA |
|
Beijing Bohui Science & Technology Co Ltd
SSE:688004
|
CN |
|
Relaxo Footwears Ltd
NSE:RELAXO
|
IN |
|
Coherent Corp
NYSE:COHR
|
US |
|
PetroChina Co Ltd
SSE:601857
|
CN |
|
B
|
Berling SA
WSE:BRG
|
PL |
|
C
|
Capgemini SE
SWB:CGM
|
FR |
|
D
|
Daesung Energy Co Ltd
KRX:117580
|
KR |
|
Tirta Mahakam Resources Tbk PT
IDX:TIRT
|
ID |
Income Statement
Earnings Waterfall
Casa Holdings Ltd
Income Statement
Casa Holdings Ltd
| Sep-2001 | Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
72
N/A
|
70
-4%
|
75
+7%
|
85
+14%
|
100
+17%
|
130
+30%
|
147
+14%
|
140
-5%
|
88
-37%
|
40
-55%
|
39
-2%
|
23
-41%
|
19
-17%
|
7
-63%
|
22
+212%
|
24
+8%
|
22
-5%
|
26
+15%
|
33
+27%
|
32
-3%
|
35
+9%
|
31
-11%
|
31
+1%
|
28
-10%
|
31
+11%
|
33
+7%
|
30
-9%
|
20
-33%
|
18
-10%
|
14
-20%
|
17
+17%
|
18
+4%
|
19
+10%
|
21
+8%
|
20
-5%
|
19
-6%
|
19
-1%
|
16
-12%
|
15
-11%
|
16
+10%
|
19
+18%
|
20
+7%
|
22
+7%
|
23
+6%
|
23
+2%
|
22
-7%
|
21
-5%
|
21
+1%
|
20
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(71)
|
(63)
|
(58)
|
(73)
|
(79)
|
(107)
|
(124)
|
(124)
|
(82)
|
(36)
|
(35)
|
(18)
|
(14)
|
(2)
|
(15)
|
(16)
|
(15)
|
(18)
|
(22)
|
(21)
|
(23)
|
(19)
|
(19)
|
(17)
|
(19)
|
(20)
|
(18)
|
(11)
|
(11)
|
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
|
| Gross Profit |
1
N/A
|
7
+495%
|
17
+141%
|
11
-31%
|
21
+84%
|
23
+10%
|
23
+1%
|
16
-31%
|
7
-58%
|
4
-40%
|
4
+1%
|
5
+17%
|
5
+7%
|
5
+8%
|
7
+28%
|
8
+18%
|
8
-8%
|
8
+4%
|
10
+32%
|
11
+8%
|
12
+6%
|
12
+2%
|
12
-2%
|
11
-10%
|
12
+12%
|
13
+9%
|
12
-8%
|
9
-27%
|
7
-17%
|
6
-18%
|
7
+13%
|
7
+8%
|
8
+8%
|
9
+9%
|
9
-2%
|
8
-6%
|
8
-2%
|
7
-10%
|
6
-15%
|
7
+8%
|
8
+23%
|
9
+10%
|
10
+7%
|
10
+4%
|
10
+3%
|
10
-7%
|
9
-4%
|
9
+1%
|
9
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(8)
|
(18)
|
(11)
|
(22)
|
(23)
|
(26)
|
(18)
|
(25)
|
(26)
|
(8)
|
(4)
|
(3)
|
(1)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(9)
|
(8)
|
(3)
|
(7)
|
(9)
|
(21)
|
(20)
|
(5)
|
(6)
|
(5)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(1)
|
0
|
(9)
|
|
| Selling, General & Administrative |
0
|
(8)
|
(19)
|
(10)
|
(23)
|
(26)
|
(28)
|
(26)
|
(33)
|
(27)
|
(10)
|
(6)
|
(6)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
1
|
1
|
2
|
2
|
2
|
8
|
8
|
1
|
2
|
2
|
3
|
2
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
1
|
(0)
|
2
|
5
|
2
|
2
|
(10)
|
(8)
|
3
|
2
|
4
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
11
|
12
|
3
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
(1)
-5%
|
0
N/A
|
(1)
N/A
|
(0)
+75%
|
(3)
-2 033%
|
(2)
+35%
|
(19)
-790%
|
(22)
-19%
|
(4)
+81%
|
1
N/A
|
2
+104%
|
4
+73%
|
2
-60%
|
2
+2%
|
1
-26%
|
2
+78%
|
4
+68%
|
5
+26%
|
5
-1%
|
4
-5%
|
8
+75%
|
7
-7%
|
7
-7%
|
6
0%
|
2
-77%
|
(0)
N/A
|
(0)
+59%
|
4
N/A
|
(0)
N/A
|
(1)
-873%
|
(13)
-1 118%
|
(11)
+16%
|
3
N/A
|
2
-48%
|
3
+71%
|
4
+27%
|
2
-48%
|
2
-26%
|
2
+7%
|
3
+70%
|
1
-52%
|
1
-24%
|
1
+23%
|
0
-75%
|
8
+2 424%
|
9
+19%
|
0
-98%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
2
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(0)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
1
N/A
|
(0)
N/A
|
(1)
-289%
|
(0)
+41%
|
(2)
-437%
|
(2)
+5%
|
(5)
-152%
|
(4)
+16%
|
(20)
-353%
|
(23)
-16%
|
(4)
+81%
|
2
N/A
|
4
+141%
|
5
+40%
|
3
-36%
|
3
-1%
|
3
-8%
|
4
+25%
|
6
+61%
|
7
+14%
|
8
+7%
|
7
-6%
|
10
+43%
|
10
-2%
|
10
+2%
|
10
-1%
|
4
-62%
|
3
-23%
|
7
+141%
|
6
-19%
|
(2)
N/A
|
(1)
+62%
|
(14)
-2 193%
|
(11)
+20%
|
3
N/A
|
1
-79%
|
2
+224%
|
3
+46%
|
1
-57%
|
1
-3%
|
2
+53%
|
3
+33%
|
1
-48%
|
2
+5%
|
2
+35%
|
1
-39%
|
8
+526%
|
8
-4%
|
(2)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(4)
|
(20)
|
(23)
|
(5)
|
2
|
4
|
5
|
3
|
3
|
3
|
3
|
6
|
7
|
7
|
7
|
10
|
10
|
10
|
9
|
3
|
2
|
7
|
5
|
(2)
|
(1)
|
(14)
|
(11)
|
3
|
0
|
2
|
3
|
1
|
1
|
2
|
3
|
1
|
1
|
2
|
1
|
8
|
8
|
(2)
|
|
| Income to Minority Interest |
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
(1)
-22%
|
(0)
+50%
|
(3)
-733%
|
(3)
-2%
|
(4)
-56%
|
(2)
+46%
|
(16)
-648%
|
(20)
-21%
|
(2)
+88%
|
1
N/A
|
9
+1 543%
|
10
+9%
|
3
-66%
|
3
-3%
|
3
-12%
|
3
+20%
|
6
+70%
|
7
+12%
|
7
+3%
|
6
-8%
|
9
+50%
|
10
+2%
|
10
-1%
|
9
-1%
|
4
-60%
|
2
-39%
|
8
+244%
|
6
-17%
|
0
-99%
|
0
+531%
|
(13)
N/A
|
(10)
+23%
|
4
N/A
|
1
-79%
|
3
+227%
|
3
+24%
|
2
-51%
|
2
+5%
|
2
+47%
|
3
+31%
|
2
-43%
|
2
-7%
|
2
+24%
|
1
-37%
|
8
+533%
|
8
-4%
|
(1)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.08
-700%
|
-0.09
-12%
|
-0.01
+89%
|
0.01
N/A
|
0.04
+300%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
0.05
+25%
|
0.04
-20%
|
0.02
-50%
|
0.01
-50%
|
0.04
+300%
|
0.04
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.05
+17%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
-0.01
N/A
|
|